[TURIYA] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -102.04%
YoY- -122.19%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 9,926 9,130 9,493 12,408 16,995 14,417 22,610 -12.81%
PBT -1,409 -289 -901 -626 3,945 573 2,565 -
Tax -76 0 0 14 -778 -514 -358 -22.74%
NP -1,485 -289 -901 -612 3,167 59 2,207 -
-
NP to SH -1,258 -259 -850 -625 2,816 114 2,077 -
-
Tax Rate - - - - 19.72% 89.70% 13.96% -
Total Cost 11,411 9,419 10,394 13,020 13,828 14,358 20,403 -9.22%
-
Net Worth 176,119 186,009 174,594 185,185 164,839 184,679 283,403 -7.61%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 176,119 186,009 174,594 185,185 164,839 184,679 283,403 -7.61%
NOSH 228,727 235,454 229,729 231,481 228,943 227,999 194,112 2.77%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -14.96% -3.17% -9.49% -4.93% 18.63% 0.41% 9.76% -
ROE -0.71% -0.14% -0.49% -0.34% 1.71% 0.06% 0.73% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.34 3.88 4.13 5.36 7.42 6.32 11.65 -15.16%
EPS -0.55 -0.11 -0.37 -0.27 1.23 0.05 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.76 0.80 0.72 0.81 1.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 231,481
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.34 3.99 4.15 5.42 7.43 6.30 9.89 -12.81%
EPS -0.55 -0.11 -0.37 -0.27 1.23 0.05 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.8132 0.7633 0.8096 0.7207 0.8074 1.239 -7.61%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.26 0.47 0.56 0.46 0.50 0.34 0.30 -
P/RPS 5.99 12.12 13.55 8.58 6.74 5.38 2.58 15.05%
P/EPS -47.27 -427.27 -151.35 -170.37 40.65 680.00 28.04 -
EY -2.12 -0.23 -0.66 -0.59 2.46 0.15 3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.59 0.74 0.58 0.69 0.42 0.21 8.35%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 30/11/11 19/11/10 26/11/09 06/11/08 23/11/07 28/11/06 -
Price 0.23 0.48 0.73 0.51 0.39 0.30 0.32 -
P/RPS 5.30 12.38 17.67 9.51 5.25 4.74 2.75 11.54%
P/EPS -41.82 -436.36 -197.30 -188.89 31.71 600.00 29.91 -
EY -2.39 -0.23 -0.51 -0.53 3.15 0.17 3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.61 0.96 0.64 0.54 0.37 0.22 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment