[TURIYA] YoY Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -43.7%
YoY- 24.27%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 28,742 28,712 22,578 17,462 18,074 20,992 19,832 6.37%
PBT 3,326 3,454 2,746 926 1,126 2,390 1,202 18.47%
Tax -272 -312 -240 -172 -528 -146 -110 16.27%
NP 3,054 3,142 2,506 754 598 2,244 1,092 18.68%
-
NP to SH 3,070 3,166 2,520 768 618 2,268 1,126 18.18%
-
Tax Rate 8.18% 9.03% 8.74% 18.57% 46.89% 6.11% 9.15% -
Total Cost 25,688 25,570 20,072 16,708 17,476 18,748 18,740 5.39%
-
Net Worth 130,374 125,800 123,513 121,225 123,513 123,513 125,800 0.59%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 130,374 125,800 123,513 121,225 123,513 123,513 125,800 0.59%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.63% 10.94% 11.10% 4.32% 3.31% 10.69% 5.51% -
ROE 2.35% 2.52% 2.04% 0.63% 0.50% 1.84% 0.90% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.57 12.55 9.87 7.63 7.90 9.18 8.67 6.38%
EPS 1.34 1.38 1.10 0.34 0.28 1.00 0.50 17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.54 0.53 0.54 0.54 0.55 0.59%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.65 12.64 9.94 7.68 7.95 9.24 8.73 6.37%
EPS 1.35 1.39 1.11 0.34 0.27 1.00 0.50 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5536 0.5436 0.5335 0.5436 0.5436 0.5536 0.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.175 0.165 0.245 0.27 0.11 0.145 0.185 -
P/RPS 1.39 1.31 2.48 3.54 1.39 1.58 2.13 -6.86%
P/EPS 13.04 11.92 22.24 80.41 40.71 14.62 37.58 -16.16%
EY 7.67 8.39 4.50 1.24 2.46 6.84 2.66 19.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.45 0.51 0.20 0.27 0.34 -1.52%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 22/11/21 26/11/20 27/11/19 30/11/18 21/11/17 -
Price 0.18 0.15 0.22 0.28 0.11 0.125 0.19 -
P/RPS 1.43 1.19 2.23 3.67 1.39 1.36 2.19 -6.85%
P/EPS 13.41 10.84 19.97 83.39 40.71 12.61 38.60 -16.14%
EY 7.46 9.23 5.01 1.20 2.46 7.93 2.59 19.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.41 0.53 0.20 0.23 0.35 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment