[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -43.7%
YoY- 24.27%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 23,168 18,919 18,270 17,462 18,248 18,269 18,016 18.27%
PBT 3,252 2,724 1,209 926 1,360 610 840 146.75%
Tax -344 -2,147 -33 -172 0 -147 -474 -19.25%
NP 2,908 577 1,176 754 1,360 463 365 299.40%
-
NP to SH 2,920 586 1,186 768 1,364 471 377 291.95%
-
Tax Rate 10.58% 78.82% 2.73% 18.57% 0.00% 24.10% 56.43% -
Total Cost 20,260 18,342 17,094 16,708 16,888 17,806 17,650 9.63%
-
Net Worth 121,225 121,225 121,225 121,225 121,225 121,225 123,513 -1.23%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 121,225 121,225 121,225 121,225 121,225 121,225 123,513 -1.23%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.55% 3.05% 6.44% 4.32% 7.45% 2.53% 2.03% -
ROE 2.41% 0.48% 0.98% 0.63% 1.13% 0.39% 0.31% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.13 8.27 7.99 7.63 7.98 7.99 7.88 18.24%
EPS 1.28 0.26 0.52 0.34 0.60 0.21 0.16 300.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.54 -1.23%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.20 8.33 8.04 7.68 8.03 8.04 7.93 18.29%
EPS 1.29 0.26 0.52 0.34 0.60 0.21 0.17 286.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5335 0.5335 0.5335 0.5335 0.5335 0.5335 0.5436 -1.24%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.21 0.325 0.25 0.27 0.09 0.07 0.125 -
P/RPS 2.07 3.93 3.13 3.54 1.13 0.88 1.59 19.24%
P/EPS 16.45 126.85 48.19 80.41 15.09 33.99 75.77 -63.91%
EY 6.08 0.79 2.08 1.24 6.63 2.94 1.32 177.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.61 0.47 0.51 0.17 0.13 0.23 44.66%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 13/09/21 21/06/21 24/02/21 26/11/20 28/08/20 11/08/20 26/02/20 -
Price 0.235 0.245 0.345 0.28 0.245 0.14 0.11 -
P/RPS 2.32 2.96 4.32 3.67 3.07 1.75 1.40 40.07%
P/EPS 18.41 95.63 66.50 83.39 41.08 67.99 66.68 -57.63%
EY 5.43 1.05 1.50 1.20 2.43 1.47 1.50 135.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.65 0.53 0.46 0.26 0.20 69.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment