[JTIASA] YoY Annualized Quarter Result on 30-Apr-2006 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -3.42%
YoY- 11.68%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 756,530 793,693 855,005 686,852 664,935 488,827 578,396 4.57%
PBT 22,854 65,032 161,570 64,445 69,341 47,588 65,025 -15.97%
Tax -8,258 -12,691 -39,670 -23,500 -33,223 -2,580 -6,453 4.19%
NP 14,596 52,341 121,900 40,945 36,118 45,008 58,572 -20.65%
-
NP to SH 13,882 51,908 120,846 40,338 36,118 45,008 58,572 -21.31%
-
Tax Rate 36.13% 19.52% 24.55% 36.47% 47.91% 5.42% 9.92% -
Total Cost 741,934 741,352 733,105 645,907 628,817 443,819 519,824 6.10%
-
Net Worth 1,075,977 1,073,354 973,896 907,812 882,676 725,218 706,558 7.25%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - 8,010 7,628 7,628 7,720 13,043 7,909 -
Div Payout % - 15.43% 6.31% 18.91% 21.37% 28.98% 13.50% -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,075,977 1,073,354 973,896 907,812 882,676 725,218 706,558 7.25%
NOSH 266,991 267,003 254,281 254,289 257,339 260,869 263,641 0.21%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 1.93% 6.59% 14.26% 5.96% 5.43% 9.21% 10.13% -
ROE 1.29% 4.84% 12.41% 4.44% 4.09% 6.21% 8.29% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 283.35 297.26 336.24 270.11 258.39 187.38 219.39 4.35%
EPS 5.20 19.44 45.26 15.86 14.00 17.30 22.22 -21.48%
DPS 0.00 3.00 3.00 3.00 3.00 5.00 3.00 -
NAPS 4.03 4.02 3.83 3.57 3.43 2.78 2.68 7.02%
Adjusted Per Share Value based on latest NOSH - 254,098
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 77.70 81.51 87.81 70.54 68.29 50.20 59.40 4.57%
EPS 1.43 5.33 12.41 4.14 3.71 4.62 6.02 -21.28%
DPS 0.00 0.82 0.78 0.78 0.79 1.34 0.81 -
NAPS 1.105 1.1023 1.0002 0.9323 0.9065 0.7448 0.7256 7.25%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.61 1.17 1.87 0.82 0.92 1.53 0.86 -
P/RPS 0.22 0.39 0.56 0.30 0.36 0.82 0.39 -9.09%
P/EPS 11.73 6.02 3.93 5.17 6.55 8.87 3.87 20.27%
EY 8.52 16.62 25.41 19.35 15.26 11.28 25.83 -16.86%
DY 0.00 2.56 1.60 3.66 3.26 3.27 3.49 -
P/NAPS 0.15 0.29 0.49 0.23 0.27 0.55 0.32 -11.85%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 24/06/09 26/06/08 20/06/07 28/06/06 28/06/05 29/06/04 26/06/03 -
Price 0.77 1.18 1.67 0.76 0.80 1.33 0.95 -
P/RPS 0.27 0.40 0.50 0.28 0.31 0.71 0.43 -7.45%
P/EPS 14.81 6.07 3.51 4.79 5.70 7.71 4.28 22.96%
EY 6.75 16.48 28.46 20.87 17.54 12.97 23.39 -18.69%
DY 0.00 2.54 1.80 3.95 3.75 3.76 3.16 -
P/NAPS 0.19 0.29 0.44 0.21 0.23 0.48 0.35 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment