[JTIASA] YoY Annualized Quarter Result on 30-Apr-2009 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -21.12%
YoY- -73.26%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 1,033,342 1,054,096 746,001 756,530 793,693 855,005 686,852 5.12%
PBT 79,949 31,982 40,036 22,854 65,032 161,570 64,445 2.67%
Tax -24,330 -7,603 -14,961 -8,258 -12,691 -39,670 -23,500 0.42%
NP 55,619 24,379 25,075 14,596 52,341 121,900 40,945 3.81%
-
NP to SH 53,133 23,246 24,372 13,882 51,908 120,846 40,338 3.42%
-
Tax Rate 30.43% 23.77% 37.37% 36.13% 19.52% 24.55% 36.47% -
Total Cost 977,723 1,029,717 720,926 741,934 741,352 733,105 645,907 5.20%
-
Net Worth 1,752,478 1,714,392 1,105,733 1,075,977 1,073,354 973,896 907,812 8.38%
Dividend
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div 96 96 53 - 8,010 7,628 7,628 -41.45%
Div Payout % 0.18% 0.42% 0.22% - 15.43% 6.31% 18.91% -
Equity
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,752,478 1,714,392 1,105,733 1,075,977 1,073,354 973,896 907,812 8.38%
NOSH 968,220 968,583 267,085 266,991 267,003 254,281 254,289 17.77%
Ratio Analysis
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 5.38% 2.31% 3.36% 1.93% 6.59% 14.26% 5.96% -
ROE 3.03% 1.36% 2.20% 1.29% 4.84% 12.41% 4.44% -
Per Share
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 106.73 108.83 279.31 283.35 297.26 336.24 270.11 -10.73%
EPS 5.49 2.40 9.13 5.20 19.44 45.26 15.86 -12.17%
DPS 0.01 0.01 0.02 0.00 3.00 3.00 3.00 -50.23%
NAPS 1.81 1.77 4.14 4.03 4.02 3.83 3.57 -7.97%
Adjusted Per Share Value based on latest NOSH - 310,000
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 106.12 108.25 76.61 77.70 81.51 87.81 70.54 5.12%
EPS 5.46 2.39 2.50 1.43 5.33 12.41 4.14 3.44%
DPS 0.01 0.01 0.01 0.00 0.82 0.78 0.78 -41.32%
NAPS 1.7998 1.7607 1.1356 1.105 1.1023 1.0002 0.9323 8.38%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/06/14 28/06/13 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 2.64 2.00 1.17 0.61 1.17 1.87 0.82 -
P/RPS 2.47 1.84 0.42 0.22 0.39 0.56 0.30 29.42%
P/EPS 48.11 83.33 12.82 11.73 6.02 3.93 5.17 31.38%
EY 2.08 1.20 7.80 8.52 16.62 25.41 19.35 -23.88%
DY 0.00 0.01 0.02 0.00 2.56 1.60 3.66 -
P/NAPS 1.46 1.13 0.28 0.15 0.29 0.49 0.23 25.37%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/08/14 27/08/13 23/06/10 24/06/09 26/06/08 20/06/07 28/06/06 -
Price 2.16 2.06 1.10 0.77 1.18 1.67 0.76 -
P/RPS 2.02 1.89 0.39 0.27 0.40 0.50 0.28 27.35%
P/EPS 39.36 85.83 12.05 14.81 6.07 3.51 4.79 29.39%
EY 2.54 1.17 8.30 6.75 16.48 28.46 20.87 -22.71%
DY 0.00 0.00 0.02 0.00 2.54 1.80 3.95 -
P/NAPS 1.19 1.16 0.27 0.19 0.29 0.44 0.21 23.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment