[JTIASA] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -19.35%
YoY- 169.41%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
Revenue 988,476 1,036,498 1,057,800 1,017,133 1,062,534 1,012,038 741,840 4.08%
PBT 123,048 80,357 49,346 94,584 31,590 190,114 33,462 19.92%
Tax -34,353 -19,937 -21,016 -29,518 -7,306 -41,529 -9,446 19.73%
NP 88,694 60,420 28,330 65,065 24,284 148,585 24,016 19.99%
-
NP to SH 86,252 57,508 25,581 62,814 23,316 146,706 23,454 19.92%
-
Tax Rate 27.92% 24.81% 42.59% 31.21% 23.13% 21.84% 28.23% -
Total Cost 899,781 976,078 1,029,469 952,068 1,038,250 863,453 717,824 3.20%
-
Net Worth 1,868,222 1,808,407 1,753,871 1,741,268 1,709,840 0 1,089,093 7.82%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
Net Worth 1,868,222 1,808,407 1,753,871 1,741,268 1,709,840 0 1,089,093 7.82%
NOSH 973,717 967,062 968,989 967,371 971,500 969,427 266,934 19.78%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
NP Margin 8.97% 5.83% 2.68% 6.40% 2.29% 14.68% 3.24% -
ROE 4.62% 3.18% 1.46% 3.61% 1.36% 0.00% 2.15% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
RPS 102.12 107.18 109.17 105.14 109.37 104.40 277.91 -13.03%
EPS 8.91 5.95 2.64 6.49 2.40 15.13 8.79 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.87 1.81 1.80 1.76 0.00 4.08 -9.91%
Adjusted Per Share Value based on latest NOSH - 972,380
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
RPS 102.11 107.07 109.27 105.07 109.76 104.55 76.63 4.08%
EPS 8.91 5.94 2.64 6.49 2.41 15.16 2.42 19.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9299 1.8681 1.8118 1.7988 1.7663 0.00 1.1251 7.81%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 29/01/10 -
Price 1.23 1.50 1.66 2.76 1.79 2.66 0.89 -
P/RPS 1.20 1.40 1.52 2.62 1.64 2.55 0.32 20.25%
P/EPS 13.80 25.22 62.88 42.51 74.58 17.58 10.13 4.40%
EY 7.24 3.96 1.59 2.35 1.34 5.69 9.87 -4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.92 1.53 1.02 0.00 0.22 16.06%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 CAGR
Date 25/05/17 26/05/16 27/05/15 21/05/14 22/05/13 - 24/03/10 -
Price 1.14 1.26 1.52 2.69 2.19 0.00 1.04 -
P/RPS 1.12 1.18 1.39 2.56 2.00 0.00 0.37 16.71%
P/EPS 12.79 21.19 57.58 41.43 91.25 0.00 11.84 1.08%
EY 7.82 4.72 1.74 2.41 1.10 0.00 8.45 -1.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.84 1.49 1.24 0.00 0.25 12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment