[JTIASA] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 112.76%
YoY- -92.23%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 160,195 268,459 229,413 243,142 245,433 236,338 260,775 -7.79%
PBT -48,346 40,032 -7,594 8,553 15,240 3,326 24,051 -
Tax 9,952 -11,114 549 -6,854 -6,371 -3,040 -7,499 -
NP -38,394 28,918 -7,045 1,699 8,869 286 16,552 -
-
NP to SH -38,408 27,954 -7,733 635 8,168 62 16,147 -
-
Tax Rate - 27.76% - 80.14% 41.80% 91.40% 31.18% -
Total Cost 198,589 239,541 236,458 241,443 236,564 236,052 244,223 -3.38%
-
Net Worth 1,790,783 1,868,222 1,807,588 1,641,928 1,750,285 1,091,200 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,790,783 1,868,222 1,807,588 1,641,928 1,750,285 1,091,200 0 -
NOSH 973,717 973,717 966,624 907,142 972,380 620,000 966,886 0.11%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -23.97% 10.77% -3.07% 0.70% 3.61% 0.12% 6.35% -
ROE -2.14% 1.50% -0.43% 0.04% 0.47% 0.01% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.55 27.73 23.73 26.80 25.24 38.12 26.97 -7.81%
EPS -3.97 2.89 -0.80 0.07 0.84 0.01 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.93 1.87 1.81 1.80 1.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 907,142
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.45 27.57 23.56 24.97 25.21 24.27 26.78 -7.79%
EPS -3.94 2.87 -0.79 0.07 0.84 0.01 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8391 1.9187 1.8564 1.6862 1.7975 1.1207 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.85 1.23 1.50 1.66 2.76 1.79 2.66 -
P/RPS 5.14 4.44 6.32 6.19 10.93 4.70 9.86 -10.28%
P/EPS -21.42 42.59 -187.50 2,371.43 328.57 17,900.00 159.28 -
EY -4.67 2.35 -0.53 0.04 0.30 0.01 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.64 0.80 0.92 1.53 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 26/05/16 27/05/15 21/05/14 22/05/13 - -
Price 0.765 1.14 1.26 1.52 2.69 2.19 0.00 -
P/RPS 4.62 4.11 5.31 5.67 10.66 5.75 0.00 -
P/EPS -19.28 39.48 -157.50 2,171.43 320.24 21,900.00 0.00 -
EY -5.19 2.53 -0.63 0.05 0.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.67 0.84 1.49 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment