[JTIASA] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -31.06%
YoY- -59.27%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 880,021 988,476 1,036,498 1,057,800 1,017,133 1,062,534 1,012,038 -2.30%
PBT 21,102 123,048 80,357 49,346 94,584 31,590 190,114 -30.66%
Tax -11,566 -34,353 -19,937 -21,016 -29,518 -7,306 -41,529 -19.18%
NP 9,536 88,694 60,420 28,330 65,065 24,284 148,585 -36.71%
-
NP to SH 7,866 86,252 57,508 25,581 62,814 23,316 146,706 -38.57%
-
Tax Rate 54.81% 27.92% 24.81% 42.59% 31.21% 23.13% 21.84% -
Total Cost 870,485 899,781 976,078 1,029,469 952,068 1,038,250 863,453 0.13%
-
Net Worth 1,790,783 1,868,222 1,808,407 1,753,871 1,741,268 1,709,840 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,790,783 1,868,222 1,808,407 1,753,871 1,741,268 1,709,840 0 -
NOSH 973,717 973,717 967,062 968,989 967,371 971,500 969,427 0.07%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.08% 8.97% 5.83% 2.68% 6.40% 2.29% 14.68% -
ROE 0.44% 4.62% 3.18% 1.46% 3.61% 1.36% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 90.91 102.12 107.18 109.17 105.14 109.37 104.40 -2.27%
EPS 0.81 8.91 5.95 2.64 6.49 2.40 15.13 -38.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.93 1.87 1.81 1.80 1.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 907,142
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 90.38 101.52 106.45 108.64 104.46 109.12 103.94 -2.30%
EPS 0.81 8.86 5.91 2.63 6.45 2.39 15.07 -38.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8391 1.9187 1.8572 1.8012 1.7883 1.756 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.85 1.23 1.50 1.66 2.76 1.79 2.66 -
P/RPS 0.93 1.20 1.40 1.52 2.62 1.64 2.55 -15.46%
P/EPS 104.59 13.80 25.22 62.88 42.51 74.58 17.58 34.59%
EY 0.96 7.24 3.96 1.59 2.35 1.34 5.69 -25.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.64 0.80 0.92 1.53 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 26/05/16 27/05/15 21/05/14 22/05/13 - -
Price 0.765 1.14 1.26 1.52 2.69 2.19 0.00 -
P/RPS 0.84 1.12 1.18 1.39 2.56 2.00 0.00 -
P/EPS 94.13 12.79 21.19 57.58 41.43 91.25 0.00 -
EY 1.06 7.82 4.72 1.74 2.41 1.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.67 0.84 1.49 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment