[JTIASA] YoY Annualized Quarter Result on 31-Oct-2000 [#2]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- -45.63%
YoY- -70.22%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 470,834 569,802 476,036 695,534 770,130 370,996 -0.25%
PBT 19,288 82,760 -100,560 70,564 149,484 -95,682 -
Tax 322 -4,310 100,560 -44,214 -61,016 95,682 6.17%
NP 19,610 78,450 0 26,350 88,468 0 -100.00%
-
NP to SH 19,610 78,450 -105,160 26,350 88,468 -94,298 -
-
Tax Rate -1.67% 5.21% - 62.66% 40.82% - -
Total Cost 451,224 491,352 476,036 669,184 681,662 370,996 -0.20%
-
Net Worth 711,189 704,038 744,209 908,234 870,592 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 711,189 704,038 744,209 908,234 870,592 0 -100.00%
NOSH 261,466 264,676 269,641 280,319 281,745 282,329 0.08%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 4.16% 13.77% 0.00% 3.79% 11.49% 0.00% -
ROE 2.76% 11.14% -14.13% 2.90% 10.16% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 180.07 215.28 176.54 248.12 273.34 131.41 -0.33%
EPS 7.50 29.64 -39.00 9.40 31.40 -33.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.66 2.76 3.24 3.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 264,499
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 48.35 58.52 48.89 71.43 79.09 38.10 -0.25%
EPS 2.01 8.06 -10.80 2.71 9.09 -9.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7304 0.723 0.7643 0.9327 0.8941 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.10 1.02 0.66 1.17 0.00 0.00 -
P/RPS 0.61 0.47 0.37 0.47 0.00 0.00 -100.00%
P/EPS 14.67 3.44 -1.69 12.45 0.00 0.00 -100.00%
EY 6.82 29.06 -59.09 8.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.24 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/03 30/12/02 27/12/01 21/12/00 30/12/99 - -
Price 1.14 1.10 0.66 1.10 0.00 0.00 -
P/RPS 0.63 0.51 0.37 0.44 0.00 0.00 -100.00%
P/EPS 15.20 3.71 -1.69 11.70 0.00 0.00 -100.00%
EY 6.58 26.95 -59.09 8.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.24 0.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment