[JTIASA] YoY TTM Result on 31-Oct-2000 [#2]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- -35.28%
YoY- 20.45%
Quarter Report
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 528,912 487,178 511,723 698,147 385,065 -0.32%
PBT 33,289 -16,543 -104,718 90,582 74,742 0.84%
Tax -4,137 1,633 76,565 -40,425 -33,102 2.18%
NP 29,152 -14,910 -28,153 50,157 41,640 0.37%
-
NP to SH 29,152 -14,910 -104,855 50,157 41,640 0.37%
-
Tax Rate 12.43% - - 44.63% 44.29% -
Total Cost 499,760 502,088 539,876 647,990 343,425 -0.38%
-
Net Worth 710,990 701,278 740,021 856,979 868,932 0.20%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - 13,937 - -
Div Payout % - - - 27.79% - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 710,990 701,278 740,021 856,979 868,932 0.20%
NOSH 261,393 263,638 268,123 264,499 281,207 0.07%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 5.51% -3.06% -5.50% 7.18% 10.81% -
ROE 4.10% -2.13% -14.17% 5.85% 4.79% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 202.34 184.79 190.85 263.95 136.93 -0.40%
EPS 11.15 -5.66 -39.11 18.96 14.81 0.29%
DPS 0.00 0.00 0.00 5.27 0.00 -
NAPS 2.72 2.66 2.76 3.24 3.09 0.13%
Adjusted Per Share Value based on latest NOSH - 264,499
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 54.32 50.03 52.55 71.70 39.55 -0.32%
EPS 2.99 -1.53 -10.77 5.15 4.28 0.37%
DPS 0.00 0.00 0.00 1.43 0.00 -
NAPS 0.7302 0.7202 0.76 0.8801 0.8924 0.20%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 1.10 1.02 0.66 1.17 0.00 -
P/RPS 0.54 0.55 0.35 0.44 0.00 -100.00%
P/EPS 9.86 -18.04 -1.69 6.17 0.00 -100.00%
EY 10.14 -5.54 -59.25 16.21 0.00 -100.00%
DY 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 0.40 0.38 0.24 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/03 30/12/02 27/12/01 21/12/00 - -
Price 1.14 1.10 0.66 1.10 0.00 -
P/RPS 0.56 0.60 0.35 0.42 0.00 -100.00%
P/EPS 10.22 -19.45 -1.69 5.80 0.00 -100.00%
EY 9.78 -5.14 -59.25 17.24 0.00 -100.00%
DY 0.00 0.00 0.00 4.79 0.00 -
P/NAPS 0.42 0.41 0.24 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment