[DNEX] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -71.33%
YoY- -83.9%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 836,508 589,968 249,808 794,284 257,650 271,424 558,186 6.97%
PBT 210 37,500 115,186 60,838 236,850 -117,478 2,262,800 -78.70%
Tax -27,544 5,686 -236,630 -22,638 358 117,478 -50,458 -9.59%
NP -27,334 43,186 -121,444 38,200 237,208 0 2,212,342 -
-
NP to SH -32,754 37,224 -126,680 38,200 237,208 -124,062 2,212,342 -
-
Tax Rate 13,116.19% -15.16% 205.43% 37.21% -0.15% - 2.23% -
Total Cost 863,842 546,782 371,252 756,084 20,442 271,424 -1,654,156 -
-
Net Worth 101,381 170,609 355,321 802,199 775,774 523,152 1,216,847 -33.89%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 101,381 170,609 355,321 802,199 775,774 523,152 1,216,847 -33.89%
NOSH 779,857 775,499 772,439 764,000 745,937 747,361 746,532 0.73%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -3.27% 7.32% -48.61% 4.81% 92.07% 0.00% 396.34% -
ROE -32.31% 21.82% -35.65% 4.76% 30.58% -23.71% 181.81% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 107.26 76.08 32.34 103.96 34.54 36.32 74.77 6.19%
EPS -4.20 4.80 -16.40 5.00 31.80 -16.60 296.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.22 0.46 1.05 1.04 0.70 1.63 -34.37%
Adjusted Per Share Value based on latest NOSH - 789,166
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 24.09 16.99 7.20 22.88 7.42 7.82 16.08 6.96%
EPS -0.94 1.07 -3.65 1.10 6.83 -3.57 63.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0491 0.1023 0.2311 0.2234 0.1507 0.3505 -33.90%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.70 0.65 0.38 0.70 1.10 1.34 1.23 -
P/RPS 0.65 0.85 1.18 0.67 3.18 3.69 1.65 -14.37%
P/EPS -16.67 13.54 -2.32 14.00 3.46 -8.07 0.42 -
EY -6.00 7.38 -43.16 7.14 28.91 -12.39 240.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 2.95 0.83 0.67 1.06 1.91 0.75 38.85%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 22/08/07 22/08/06 25/08/05 24/08/04 28/08/03 30/08/02 29/08/01 -
Price 0.65 0.62 0.41 0.69 1.16 1.21 1.91 -
P/RPS 0.61 0.81 1.27 0.66 3.36 3.33 2.55 -21.20%
P/EPS -15.48 12.92 -2.50 13.80 3.65 -7.29 0.64 -
EY -6.46 7.74 -40.00 7.25 27.41 -13.72 155.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 2.82 0.89 0.66 1.12 1.73 1.17 27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment