[DNEX] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 32.01%
YoY- 55.19%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 24,442 38,549 36,955 203,825 115,659 15,284 18,826 4.44%
PBT -1,789 12,864 477 1,138 -21,795 -34,548 -16,242 -30.75%
Tax -916 -4,132 -567 -6,227 8,479 -3,097 2,037 -
NP -2,705 8,732 -90 -5,089 -13,316 -37,645 -14,205 -24.14%
-
NP to SH -4,293 6,882 -2,359 -6,628 -14,791 -38,782 -14,205 -18.07%
-
Tax Rate - 32.12% 118.87% 547.19% - - - -
Total Cost 27,147 29,817 37,045 208,914 128,975 52,929 33,031 -3.21%
-
Net Worth 117,081 131,453 165,129 95,737 171,264 356,794 828,624 -27.81%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 117,081 131,453 165,129 95,737 171,264 356,794 828,624 -27.81%
NOSH 780,545 773,258 786,333 736,444 778,473 775,640 789,166 -0.18%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -11.07% 22.65% -0.24% -2.50% -11.51% -246.30% -75.45% -
ROE -3.67% 5.24% -1.43% -6.92% -8.64% -10.87% -1.71% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.13 4.99 4.70 27.68 14.86 1.97 2.39 4.59%
EPS -0.55 0.89 -0.30 -0.90 -1.90 -5.00 -1.80 -17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.21 0.13 0.22 0.46 1.05 -27.68%
Adjusted Per Share Value based on latest NOSH - 736,444
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.70 1.11 1.06 5.87 3.33 0.44 0.54 4.41%
EPS -0.12 0.20 -0.07 -0.19 -0.43 -1.12 -0.41 -18.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0337 0.0379 0.0476 0.0276 0.0493 0.1028 0.2387 -27.82%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.39 0.31 0.19 0.70 0.65 0.38 0.70 -
P/RPS 12.45 6.22 4.04 2.53 4.37 19.28 29.34 -13.30%
P/EPS -70.91 34.83 -63.33 -77.78 -34.21 -7.60 -38.89 10.52%
EY -1.41 2.87 -1.58 -1.29 -2.92 -13.16 -2.57 -9.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.82 0.90 5.38 2.95 0.83 0.67 25.34%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/10 13/08/09 26/08/08 22/08/07 22/08/06 25/08/05 24/08/04 -
Price 0.44 0.28 0.19 0.65 0.62 0.41 0.69 -
P/RPS 14.05 5.62 4.04 2.35 4.17 20.81 28.92 -11.33%
P/EPS -80.00 31.46 -63.33 -72.22 -32.63 -8.20 -38.33 13.04%
EY -1.25 3.18 -1.58 -1.38 -3.06 -12.20 -2.61 -11.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 1.65 0.90 5.00 2.82 0.89 0.66 28.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment