[DNEX] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -42.65%
YoY- -83.9%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 418,254 294,984 124,904 397,142 128,825 135,712 279,093 6.97%
PBT 105 18,750 57,593 30,419 118,425 -58,739 1,131,400 -78.70%
Tax -13,772 2,843 -118,315 -11,319 179 58,739 -25,229 -9.59%
NP -13,667 21,593 -60,722 19,100 118,604 0 1,106,171 -
-
NP to SH -16,377 18,612 -63,340 19,100 118,604 -62,031 1,106,171 -
-
Tax Rate 13,116.19% -15.16% 205.43% 37.21% -0.15% - 2.23% -
Total Cost 431,921 273,391 185,626 378,042 10,221 135,712 -827,078 -
-
Net Worth 101,381 170,609 355,321 802,199 775,774 523,152 1,216,847 -33.89%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 101,381 170,609 355,321 802,199 775,774 523,152 1,216,847 -33.89%
NOSH 779,857 775,499 772,439 764,000 745,937 747,361 746,532 0.73%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -3.27% 7.32% -48.61% 4.81% 92.07% 0.00% 396.34% -
ROE -16.15% 10.91% -17.83% 2.38% 15.29% -11.86% 90.90% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 53.63 38.04 16.17 51.98 17.27 18.16 37.39 6.19%
EPS -2.10 2.40 -8.20 2.50 15.90 -8.30 148.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.22 0.46 1.05 1.04 0.70 1.63 -34.37%
Adjusted Per Share Value based on latest NOSH - 789,166
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 12.05 8.50 3.60 11.44 3.71 3.91 8.04 6.97%
EPS -0.47 0.54 -1.82 0.55 3.42 -1.79 31.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0491 0.1023 0.2311 0.2234 0.1507 0.3505 -33.90%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.70 0.65 0.38 0.70 1.10 1.34 1.23 -
P/RPS 1.31 1.71 2.35 1.35 6.37 7.38 3.29 -14.22%
P/EPS -33.33 27.08 -4.63 28.00 6.92 -16.14 0.83 -
EY -3.00 3.69 -21.58 3.57 14.45 -6.19 120.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.38 2.95 0.83 0.67 1.06 1.91 0.75 38.85%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 22/08/07 22/08/06 25/08/05 24/08/04 28/08/03 30/08/02 29/08/01 -
Price 0.65 0.62 0.41 0.69 1.16 1.21 1.91 -
P/RPS 1.21 1.63 2.54 1.33 6.72 6.66 5.11 -21.33%
P/EPS -30.95 25.83 -5.00 27.60 7.30 -14.58 1.29 -
EY -3.23 3.87 -20.00 3.62 13.71 -6.86 77.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 2.82 0.89 0.66 1.12 1.73 1.17 27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment