[DNEX] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 369.06%
YoY- -20.46%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 244,580 185,866 148,626 89,210 78,376 90,886 82,348 19.88%
PBT 86,528 58,902 195,606 19,822 22,268 14,176 4,696 62.48%
Tax -6,028 -5,568 -6,694 -5,762 -6,162 -2,150 -1,858 21.66%
NP 80,500 53,334 188,912 14,060 16,106 12,026 2,838 74.59%
-
NP to SH 56,792 54,018 189,746 8,762 11,016 4,644 -2,396 -
-
Tax Rate 6.97% 9.45% 3.42% 29.07% 27.67% 15.17% 39.57% -
Total Cost 164,080 132,532 -40,286 75,150 62,270 78,860 79,510 12.82%
-
Net Worth 456,959 418,203 186,025 92,231 77,577 85,139 111,813 26.43%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 17,425 15,502 - - - - -
Div Payout % - 32.26% 8.17% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 456,959 418,203 186,025 92,231 77,577 85,139 111,813 26.43%
NOSH 1,757,639 1,742,516 775,106 768,596 775,774 773,999 798,666 14.04%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 32.91% 28.69% 127.11% 15.76% 20.55% 13.23% 3.45% -
ROE 12.43% 12.92% 102.00% 9.50% 14.20% 5.45% -2.14% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.92 10.67 19.17 11.61 10.10 11.74 10.31 5.12%
EPS 3.24 3.10 24.48 1.14 1.42 0.60 -0.30 -
DPS 0.00 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.24 0.24 0.12 0.10 0.11 0.14 10.86%
Adjusted Per Share Value based on latest NOSH - 782,800
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.97 5.30 4.24 2.54 2.23 2.59 2.35 19.85%
EPS 1.62 1.54 5.41 0.25 0.31 0.13 -0.07 -
DPS 0.00 0.50 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1192 0.053 0.0263 0.0221 0.0243 0.0319 26.40%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.395 0.58 0.205 0.245 0.305 0.285 0.32 -
P/RPS 2.84 5.44 1.07 2.11 3.02 2.43 3.10 -1.44%
P/EPS 12.22 18.71 0.84 21.49 21.48 47.50 -106.67 -
EY 8.18 5.34 119.41 4.65 4.66 2.11 -0.94 -
DY 0.00 1.72 9.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.42 0.85 2.04 3.05 2.59 2.29 -6.59%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 06/08/18 22/08/17 16/08/16 27/08/15 20/08/14 12/07/13 15/08/12 -
Price 0.40 0.525 0.225 0.215 0.33 0.29 0.31 -
P/RPS 2.87 4.92 1.17 1.85 3.27 2.47 3.01 -0.79%
P/EPS 12.38 16.94 0.92 18.86 23.24 48.33 -103.33 -
EY 8.08 5.90 108.80 5.30 4.30 2.07 -0.97 -
DY 0.00 1.90 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.19 0.94 1.79 3.30 2.64 2.21 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment