[DNEX] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 782.87%
YoY- 2065.56%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 282,294 244,580 185,866 148,626 89,210 78,376 90,886 20.78%
PBT 62,134 86,528 58,902 195,606 19,822 22,268 14,176 27.91%
Tax -9,014 -6,028 -5,568 -6,694 -5,762 -6,162 -2,150 26.96%
NP 53,120 80,500 53,334 188,912 14,060 16,106 12,026 28.07%
-
NP to SH 48,564 56,792 54,018 189,746 8,762 11,016 4,644 47.85%
-
Tax Rate 14.51% 6.97% 9.45% 3.42% 29.07% 27.67% 15.17% -
Total Cost 229,174 164,080 132,532 -40,286 75,150 62,270 78,860 19.44%
-
Net Worth 474,669 456,959 418,203 186,025 92,231 77,577 85,139 33.14%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 17,425 15,502 - - - -
Div Payout % - - 32.26% 8.17% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 474,669 456,959 418,203 186,025 92,231 77,577 85,139 33.14%
NOSH 1,758,035 1,757,639 1,742,516 775,106 768,596 775,774 773,999 14.64%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 18.82% 32.91% 28.69% 127.11% 15.76% 20.55% 13.23% -
ROE 10.23% 12.43% 12.92% 102.00% 9.50% 14.20% 5.45% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.06 13.92 10.67 19.17 11.61 10.10 11.74 5.35%
EPS 2.76 3.24 3.10 24.48 1.14 1.42 0.60 28.94%
DPS 0.00 0.00 1.00 2.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.24 0.12 0.10 0.11 16.13%
Adjusted Per Share Value based on latest NOSH - 775,563
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.94 7.75 5.89 4.71 2.83 2.48 2.88 20.76%
EPS 1.54 1.80 1.71 6.01 0.28 0.35 0.15 47.39%
DPS 0.00 0.00 0.55 0.49 0.00 0.00 0.00 -
NAPS 0.1504 0.1448 0.1325 0.0589 0.0292 0.0246 0.027 33.12%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.255 0.395 0.58 0.205 0.245 0.305 0.285 -
P/RPS 1.59 2.84 5.44 1.07 2.11 3.02 2.43 -6.82%
P/EPS 9.23 12.22 18.71 0.84 21.49 21.48 47.50 -23.88%
EY 10.83 8.18 5.34 119.41 4.65 4.66 2.11 31.32%
DY 0.00 0.00 1.72 9.76 0.00 0.00 0.00 -
P/NAPS 0.94 1.52 2.42 0.85 2.04 3.05 2.59 -15.53%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 06/08/18 22/08/17 16/08/16 27/08/15 20/08/14 12/07/13 -
Price 0.255 0.40 0.525 0.225 0.215 0.33 0.29 -
P/RPS 1.59 2.87 4.92 1.17 1.85 3.27 2.47 -7.07%
P/EPS 9.23 12.38 16.94 0.92 18.86 23.24 48.33 -24.10%
EY 10.83 8.08 5.90 108.80 5.30 4.30 2.07 31.74%
DY 0.00 0.00 1.90 8.89 0.00 0.00 0.00 -
P/NAPS 0.94 1.54 2.19 0.94 1.79 3.30 2.64 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment