[DNEX] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -20.9%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 63,328 72,198 51,183 49,108 47,421 22,615 20,592 18.83%
PBT 18,961 14,752 13,089 13,308 91,531 7,790 6,510 17.84%
Tax -6,599 -2,121 -1,526 -1,644 -1,755 -1,897 -1,699 23.17%
NP 12,362 12,631 11,563 11,664 89,776 5,893 4,811 15.60%
-
NP to SH 15,100 12,349 12,161 11,929 89,500 3,914 3,572 24.78%
-
Tax Rate 34.80% 14.38% 11.66% 12.35% 1.92% 24.35% 26.10% -
Total Cost 50,966 59,567 39,620 37,444 -42,355 16,722 15,781 19.73%
-
Net Worth 496,103 474,669 456,959 421,023 186,135 93,935 77,652 32.96%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 8,771 - - - -
Div Payout % - - - 73.53% - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 496,103 474,669 456,959 421,023 186,135 93,935 77,652 32.96%
NOSH 1,908,090 1,758,035 1,757,639 1,754,264 775,563 782,800 776,521 14.81%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 19.52% 17.49% 22.59% 23.75% 189.32% 26.06% 23.36% -
ROE 3.04% 2.60% 2.66% 2.83% 48.08% 4.17% 4.60% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.32 4.11 2.91 2.80 6.11 2.89 2.65 3.52%
EPS 0.79 0.70 0.69 0.68 11.54 0.50 0.46 8.66%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.26 0.24 0.24 0.12 0.10 15.81%
Adjusted Per Share Value based on latest NOSH - 1,754,264
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.01 2.29 1.62 1.56 1.50 0.72 0.65 18.93%
EPS 0.48 0.39 0.39 0.38 2.84 0.12 0.11 25.39%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.1572 0.1504 0.1448 0.1334 0.059 0.0298 0.0246 32.96%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.225 0.255 0.395 0.58 0.205 0.245 0.305 -
P/RPS 6.78 6.21 13.56 20.72 3.35 8.48 11.50 -7.79%
P/EPS 28.43 36.30 57.09 85.29 1.78 49.00 66.30 -12.19%
EY 3.52 2.75 1.75 1.17 56.29 2.04 1.51 13.88%
DY 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
P/NAPS 0.87 0.94 1.52 2.42 0.85 2.04 3.05 -17.52%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 22/08/19 06/08/18 22/08/17 16/08/16 27/08/15 20/08/14 -
Price 0.715 0.255 0.40 0.525 0.225 0.215 0.33 -
P/RPS 21.54 6.21 13.74 18.75 3.68 7.44 12.44 8.79%
P/EPS 90.35 36.30 57.81 77.21 1.95 43.00 71.74 3.60%
EY 1.11 2.75 1.73 1.30 51.29 2.33 1.39 -3.39%
DY 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 2.75 0.94 1.54 2.19 0.94 1.79 3.30 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment