[SAPRES] YoY Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 20.88%
YoY- 58.94%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 19,456 17,248 297,348 259,928 143,584 29,196 39,572 -11.15%
PBT 516,908 19,692 11,836 -5,272 -12,788 -8,448 3,564 129.12%
Tax 5,468 -12,336 -5,240 0 -52 -744 -44 -
NP 522,376 7,356 6,596 -5,272 -12,840 -9,192 3,520 130.00%
-
NP to SH 522,376 7,356 6,596 -5,272 -12,840 -9,192 3,520 130.00%
-
Tax Rate -1.06% 62.64% 44.27% - - - 1.23% -
Total Cost -502,920 9,892 290,752 265,200 156,424 38,388 36,052 -
-
Net Worth 308,511 150,463 143,938 147,223 150,730 164,341 139,493 14.13%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 308,511 150,463 143,938 147,223 150,730 164,341 139,493 14.13%
NOSH 139,598 139,318 139,745 140,212 139,565 139,272 139,493 0.01%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 2,684.91% 42.65% 2.22% -2.03% -8.94% -31.48% 8.90% -
ROE 169.32% 4.89% 4.58% -3.58% -8.52% -5.59% 2.52% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 13.94 12.38 212.78 185.38 102.88 20.96 28.37 -11.16%
EPS 374.20 5.28 4.72 -3.76 -9.20 -6.60 2.52 130.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 1.08 1.03 1.05 1.08 1.18 1.00 14.12%
Adjusted Per Share Value based on latest NOSH - 140,212
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 8.87 7.86 135.49 118.44 65.42 13.30 18.03 -11.14%
EPS 238.02 3.35 3.01 -2.40 -5.85 -4.19 1.60 130.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4057 0.6856 0.6558 0.6708 0.6868 0.7488 0.6356 14.13%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.90 0.37 0.22 0.31 0.49 0.41 0.61 -
P/RPS 6.46 2.99 0.10 0.17 0.48 1.96 2.15 20.11%
P/EPS 0.24 7.01 4.66 -8.24 -5.33 -6.21 24.17 -53.62%
EY 415.78 14.27 21.45 -12.13 -18.78 -16.10 4.14 115.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.21 0.30 0.45 0.35 0.61 -6.40%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/06/11 29/06/10 22/06/09 30/06/08 29/06/07 27/06/06 29/06/05 -
Price 1.00 0.40 0.28 0.23 0.51 0.35 0.41 -
P/RPS 7.18 3.23 0.13 0.12 0.50 1.67 1.45 30.53%
P/EPS 0.27 7.58 5.93 -6.12 -5.54 -5.30 16.25 -49.46%
EY 374.20 13.20 16.86 -16.35 -18.04 -18.86 6.15 98.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.27 0.22 0.47 0.30 0.41 1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment