[SAPRES] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 20.88%
YoY- 58.94%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 231,182 240,345 249,982 259,928 204,352 201,360 182,510 16.98%
PBT 1,474 2,164 -1,680 -5,272 -10,308 -5,922 -9,848 -
Tax -6,015 -4,172 -2,462 0 3,645 -341 -26 3606.89%
NP -4,541 -2,008 -4,142 -5,272 -6,663 -6,264 -9,874 -40.27%
-
NP to SH -4,541 -2,008 -4,142 -5,272 -6,663 -6,264 -9,874 -40.27%
-
Tax Rate 408.07% 192.79% - - - - - -
Total Cost 235,723 242,353 254,124 265,200 211,015 207,624 192,384 14.43%
-
Net Worth 142,309 145,022 145,529 147,223 146,574 149,164 149,225 -3.10%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 142,309 145,022 145,529 147,223 146,574 149,164 149,225 -3.10%
NOSH 139,519 139,444 139,932 140,212 139,594 139,406 139,463 0.02%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -1.96% -0.84% -1.66% -2.03% -3.26% -3.11% -5.41% -
ROE -3.19% -1.38% -2.85% -3.58% -4.55% -4.20% -6.62% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 165.70 172.36 178.64 185.38 146.39 144.44 130.87 16.95%
EPS -3.25 -1.44 -2.96 -3.76 -4.77 -4.49 -7.08 -40.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 1.04 1.05 1.05 1.07 1.07 -3.12%
Adjusted Per Share Value based on latest NOSH - 140,212
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 105.34 109.51 113.90 118.44 93.11 91.75 83.16 16.98%
EPS -2.07 -0.91 -1.89 -2.40 -3.04 -2.85 -4.50 -40.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6484 0.6608 0.6631 0.6708 0.6679 0.6797 0.6799 -3.09%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.16 0.14 0.23 0.31 0.31 0.47 0.64 -
P/RPS 0.10 0.08 0.13 0.17 0.21 0.33 0.49 -65.16%
P/EPS -4.92 -9.72 -7.77 -8.24 -6.49 -10.46 -9.04 -33.21%
EY -20.34 -10.29 -12.87 -12.13 -15.40 -9.56 -11.06 49.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.22 0.30 0.30 0.44 0.60 -58.40%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 19/12/08 23/09/08 30/06/08 18/03/08 10/12/07 25/09/07 -
Price 0.14 0.17 0.20 0.23 0.23 0.40 0.47 -
P/RPS 0.08 0.10 0.11 0.12 0.16 0.28 0.36 -63.14%
P/EPS -4.30 -11.81 -6.76 -6.12 -4.82 -8.90 -6.64 -25.04%
EY -23.25 -8.47 -14.80 -16.35 -20.75 -11.23 -15.06 33.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.19 0.22 0.22 0.37 0.44 -53.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment