[POS] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -61.42%
YoY- 116.36%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 679,618 642,681 655,318 155,517 597,662 893,260 0 -100.00%
PBT 124,240 81,853 74,544 13,681 13,333 194,569 0 -100.00%
Tax -36,421 -24,032 -26,369 -9,272 -13,333 -37,930 0 -100.00%
NP 87,818 57,821 48,174 4,409 0 156,638 0 -100.00%
-
NP to SH 87,818 57,821 48,174 4,409 -26,954 156,638 0 -100.00%
-
Tax Rate 29.32% 29.36% 35.37% 67.77% 100.00% 19.49% - -
Total Cost 591,800 584,860 607,144 151,108 597,662 736,621 0 -100.00%
-
Net Worth 827,604 1,128,537 1,095,765 955,528 643,610 508,847 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 827,604 1,128,537 1,095,765 955,528 643,610 508,847 0 -100.00%
NOSH 413,802 392,807 390,605 389,058 370,935 341,508 341,318 -0.20%
Ratio Analysis
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 12.92% 9.00% 7.35% 2.84% 0.00% 17.54% 0.00% -
ROE 10.61% 5.12% 4.40% 0.46% -4.19% 30.78% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 164.24 163.61 167.77 39.97 161.12 261.56 0.00 -100.00%
EPS 21.23 14.72 12.33 1.13 -7.27 45.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.873 2.8053 2.456 1.7351 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 394,590
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 86.82 82.10 83.72 19.87 76.35 114.11 0.00 -100.00%
EPS 11.22 7.39 6.15 0.56 -3.44 20.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0573 1.4417 1.3998 1.2207 0.8222 0.6501 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 - - -
Price 2.23 1.57 1.33 1.61 1.81 0.00 0.00 -
P/RPS 1.36 0.96 0.79 4.03 1.12 0.00 0.00 -100.00%
P/EPS 10.51 10.67 10.78 142.06 -24.91 0.00 0.00 -100.00%
EY 9.52 9.38 9.27 0.70 -4.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.55 0.47 0.66 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 28/11/03 29/11/02 28/12/01 30/11/00 06/12/99 - -
Price 2.29 1.48 1.39 1.62 1.73 0.00 0.00 -
P/RPS 1.39 0.90 0.83 4.05 1.07 0.00 0.00 -100.00%
P/EPS 10.79 10.05 11.27 142.94 -23.81 0.00 0.00 -100.00%
EY 9.27 9.95 8.87 0.70 -4.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.52 0.50 0.66 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment