[POS] QoQ TTM Result on 31-Oct-2001 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 338,813 187,761 0 0 116,529 249,286 448,247 -17.99%
PBT 47,883 26,438 0 0 -48,405 -48,119 10,000 203.43%
Tax -17,405 -12,308 0 0 48,405 48,119 19,795 -
NP 30,478 14,130 0 0 0 0 29,795 1.61%
-
NP to SH 30,478 14,130 0 0 -46,913 -50,011 -20,216 -
-
Tax Rate 36.35% 46.55% - - - - -197.95% -
Total Cost 308,335 173,631 0 0 116,529 249,286 418,452 -19.46%
-
Net Worth 1,091,483 1,073,021 1,059,965 789,180 785,600 775,737 874,491 17.01%
Dividend
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,091,483 1,073,021 1,059,965 789,180 785,600 775,737 874,491 17.01%
NOSH 391,100 390,331 391,333 394,590 392,800 387,868 374,723 3.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.00% 7.53% 0.00% 0.00% 0.00% 0.00% 6.65% -
ROE 2.79% 1.32% 0.00% 0.00% -5.97% -6.45% -2.31% -
Per Share
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 86.63 48.10 0.00 0.00 29.67 64.27 119.62 -20.44%
EPS 7.79 3.62 0.00 0.00 -11.94 -12.89 -5.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7908 2.749 2.7086 2.00 2.00 2.00 2.3337 13.51%
Adjusted Per Share Value based on latest NOSH - 394,590
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 43.28 23.99 0.00 0.00 14.89 31.85 57.26 -17.99%
EPS 3.89 1.81 0.00 0.00 -5.99 -6.39 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3944 1.3708 1.3541 1.0082 1.0036 0.991 1.1172 17.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.69 1.60 1.61 1.61 1.79 1.74 1.68 -
P/RPS 1.95 3.33 0.00 0.00 6.03 2.71 1.40 26.47%
P/EPS 21.69 44.20 0.00 0.00 -14.99 -13.49 -31.14 -
EY 4.61 2.26 0.00 0.00 -6.67 -7.41 -3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.59 0.81 0.90 0.87 0.72 -11.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 27/06/01 29/03/01 -
Price 1.60 1.70 1.58 1.62 1.52 1.78 1.65 -
P/RPS 1.85 3.53 0.00 0.00 5.12 2.77 1.38 23.08%
P/EPS 20.53 46.96 0.00 0.00 -12.73 -13.81 -30.58 -
EY 4.87 2.13 0.00 0.00 -7.86 -7.24 -3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.58 0.81 0.76 0.89 0.71 -14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment