[POS] QoQ Quarter Result on 31-Oct-2001 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -345.11%
YoY- 94.87%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 151,052 187,761 72,823 109,475 2,967 4,196 108,879 26.11%
PBT 21,445 26,438 7,839 2,529 1,590 6,142 18,876 9.46%
Tax -5,097 -12,308 379 -2,529 -608 -1,410 4,132 -
NP 16,348 14,130 8,218 0 982 4,732 23,008 -21.51%
-
NP to SH 16,348 14,130 8,218 -2,407 982 4,732 23,008 -21.51%
-
Tax Rate 23.77% 46.55% -4.83% 100.00% 38.24% 22.96% -21.89% -
Total Cost 134,704 173,631 64,605 109,475 1,985 -536 85,871 37.58%
-
Net Worth 1,091,483 1,073,021 1,066,539 969,113 856,893 845,321 874,491 17.01%
Dividend
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - 33,725 -
Div Payout % - - - - - - 146.58% -
Equity
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,091,483 1,073,021 1,066,539 969,113 856,893 845,321 874,491 17.01%
NOSH 391,100 390,331 391,333 394,590 392,800 387,868 374,723 3.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 10.82% 7.53% 11.28% 0.00% 33.10% 112.77% 21.13% -
ROE 1.50% 1.32% 0.77% -0.25% 0.11% 0.56% 2.63% -
Per Share
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 38.62 48.10 18.61 27.74 0.76 1.08 29.06 22.33%
EPS 4.18 3.62 2.10 -0.61 0.25 1.22 6.14 -23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.00 -
NAPS 2.7908 2.749 2.7254 2.456 2.1815 2.1794 2.3337 13.51%
Adjusted Per Share Value based on latest NOSH - 394,590
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 19.30 23.99 9.30 13.99 0.38 0.54 13.91 26.12%
EPS 2.09 1.81 1.05 -0.31 0.13 0.60 2.94 -21.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.31 -
NAPS 1.3944 1.3708 1.3625 1.238 1.0947 1.0799 1.1172 17.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 28/06/02 29/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.69 1.60 1.61 1.61 1.79 1.74 1.68 -
P/RPS 4.38 3.33 8.65 5.80 236.98 160.84 5.78 -17.84%
P/EPS 40.43 44.20 76.67 -263.93 716.00 142.62 27.36 31.88%
EY 2.47 2.26 1.30 -0.38 0.14 0.70 3.65 -24.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.36 -
P/NAPS 0.61 0.58 0.59 0.66 0.82 0.80 0.72 -11.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 29/08/02 30/05/02 28/02/02 28/12/01 27/09/01 27/06/01 29/03/01 -
Price 1.60 1.70 1.58 1.62 1.52 1.78 1.65 -
P/RPS 4.14 3.53 8.49 5.84 201.23 164.54 5.68 -20.07%
P/EPS 38.28 46.96 75.24 -265.57 608.00 145.90 26.87 28.50%
EY 2.61 2.13 1.33 -0.38 0.16 0.69 3.72 -22.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.45 -
P/NAPS 0.57 0.62 0.58 0.66 0.70 0.82 0.71 -14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment