[YHS] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -46.77%
YoY- 674.01%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 535,470 508,850 542,170 561,596 494,452 469,556 434,442 3.54%
PBT 31,492 500 -11,982 4,432 -5,744 21,170 17,722 10.05%
Tax -7,972 28 -1,204 -1,806 5,298 -5,822 -5,086 7.77%
NP 23,520 528 -13,186 2,626 -446 15,348 12,636 10.90%
-
NP to SH 23,504 528 -13,188 2,606 -454 15,344 12,636 10.89%
-
Tax Rate 25.31% -5.60% - 40.75% - 27.50% 28.70% -
Total Cost 511,950 508,322 555,356 558,970 494,898 454,208 421,806 3.27%
-
Net Worth 256,407 216,479 261,012 283,594 309,037 255,733 295,269 -2.32%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 9,157 13,199 9,158 15,329 15,133 12,786 12,893 -5.54%
Div Payout % 38.96% 2,500.00% 0.00% 588.24% 0.00% 83.33% 102.04% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 256,407 216,479 261,012 283,594 309,037 255,733 295,269 -2.32%
NOSH 152,623 131,999 152,638 153,294 151,333 127,866 128,938 2.84%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.39% 0.10% -2.43% 0.47% -0.09% 3.27% 2.91% -
ROE 9.17% 0.24% -5.05% 0.92% -0.15% 6.00% 4.28% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 350.84 385.49 355.20 366.35 326.73 367.22 336.94 0.67%
EPS 15.40 0.40 -8.64 1.70 -0.30 10.00 9.80 7.82%
DPS 6.00 10.00 6.00 10.00 10.00 10.00 10.00 -8.15%
NAPS 1.68 1.64 1.71 1.85 2.0421 2.00 2.29 -5.02%
Adjusted Per Share Value based on latest NOSH - 157,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 348.72 331.38 353.08 365.74 322.01 305.79 282.93 3.54%
EPS 15.31 0.34 -8.59 1.70 -0.30 9.99 8.23 10.89%
DPS 5.96 8.60 5.96 9.98 9.86 8.33 8.40 -5.55%
NAPS 1.6698 1.4098 1.6998 1.8469 2.0126 1.6654 1.9229 -2.32%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.68 1.40 1.32 1.50 1.95 2.02 1.94 -
P/RPS 0.48 0.36 0.37 0.41 0.60 0.55 0.58 -3.10%
P/EPS 10.91 350.00 -15.28 88.24 -650.00 16.83 19.80 -9.45%
EY 9.17 0.29 -6.55 1.13 -0.15 5.94 5.05 10.44%
DY 3.57 7.14 4.55 6.67 5.13 4.95 5.15 -5.92%
P/NAPS 1.00 0.85 0.77 0.81 0.95 1.01 0.85 2.74%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/07/11 27/07/10 30/07/09 31/07/08 25/07/07 26/07/06 28/07/05 -
Price 1.93 1.66 1.41 1.45 1.93 2.02 2.05 -
P/RPS 0.55 0.43 0.40 0.40 0.59 0.55 0.61 -1.71%
P/EPS 12.53 415.00 -16.32 85.29 -643.33 16.83 20.92 -8.18%
EY 7.98 0.24 -6.13 1.17 -0.16 5.94 4.78 8.91%
DY 3.11 6.02 4.26 6.90 5.18 4.95 4.88 -7.23%
P/NAPS 1.15 1.01 0.82 0.78 0.95 1.01 0.90 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment