[SCIENTX] YoY Annualized Quarter Result on 30-Apr-2000 [#3]

Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 23.87%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 240,922 184,404 168,969 171,394 0 -100.00%
PBT 7,528 10,338 10,753 23,181 0 -100.00%
Tax -5,840 -3,894 -4,056 -8,500 0 -100.00%
NP 1,688 6,444 6,697 14,681 0 -100.00%
-
NP to SH 1,688 6,444 6,697 14,681 0 -100.00%
-
Tax Rate 77.58% 37.67% 37.72% 36.67% - -
Total Cost 239,234 177,960 162,272 156,713 0 -100.00%
-
Net Worth 268,021 268,225 184,505 171,507 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 268,021 268,225 184,505 171,507 0 -100.00%
NOSH 61,756 61,803 61,707 59,551 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.70% 3.49% 3.96% 8.57% 0.00% -
ROE 0.63% 2.40% 3.63% 8.56% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 390.12 298.37 273.82 287.81 0.00 -100.00%
EPS 2.73 10.43 10.85 24.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.34 2.99 2.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,959
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 15.48 11.85 10.86 11.01 0.00 -100.00%
EPS 0.11 0.41 0.43 0.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1722 0.1724 0.1186 0.1102 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.40 0.51 0.47 1.31 0.00 -
P/RPS 0.10 0.17 0.17 0.46 0.00 -100.00%
P/EPS 14.63 4.89 4.33 5.31 0.00 -100.00%
EY 6.83 20.44 23.09 18.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.16 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 25/06/03 25/06/02 08/06/01 26/06/00 - -
Price 0.42 0.46 0.52 1.02 0.00 -
P/RPS 0.11 0.15 0.19 0.35 0.00 -100.00%
P/EPS 15.37 4.41 4.79 4.14 0.00 -100.00%
EY 6.51 22.67 20.87 24.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.17 0.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment