[SCIENTX] YoY Annualized Quarter Result on 30-Apr-2001 [#3]

Announcement Date
08-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -17.48%
YoY- -54.38%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 322,324 240,922 184,404 168,969 171,394 0 -100.00%
PBT 23,617 7,528 10,338 10,753 23,181 0 -100.00%
Tax -7,524 -5,840 -3,894 -4,056 -8,500 0 -100.00%
NP 16,093 1,688 6,444 6,697 14,681 0 -100.00%
-
NP to SH 16,093 1,688 6,444 6,697 14,681 0 -100.00%
-
Tax Rate 31.86% 77.58% 37.67% 37.72% 36.67% - -
Total Cost 306,230 239,234 177,960 162,272 156,713 0 -100.00%
-
Net Worth 278,110 268,021 268,225 184,505 171,507 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 278,110 268,021 268,225 184,505 171,507 0 -100.00%
NOSH 61,802 61,756 61,803 61,707 59,551 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 4.99% 0.70% 3.49% 3.96% 8.57% 0.00% -
ROE 5.79% 0.63% 2.40% 3.63% 8.56% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 521.54 390.12 298.37 273.82 287.81 0.00 -100.00%
EPS 26.04 2.73 10.43 10.85 24.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.50 4.34 4.34 2.99 2.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,858
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 20.71 15.48 11.85 10.86 11.01 0.00 -100.00%
EPS 1.03 0.11 0.41 0.43 0.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1787 0.1722 0.1724 0.1186 0.1102 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.51 0.40 0.51 0.47 1.31 0.00 -
P/RPS 0.10 0.10 0.17 0.17 0.46 0.00 -100.00%
P/EPS 1.96 14.63 4.89 4.33 5.31 0.00 -100.00%
EY 51.06 6.83 20.44 23.09 18.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.09 0.12 0.16 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 23/06/04 25/06/03 25/06/02 08/06/01 26/06/00 - -
Price 0.49 0.42 0.46 0.52 1.02 0.00 -
P/RPS 0.09 0.11 0.15 0.19 0.35 0.00 -100.00%
P/EPS 1.88 15.37 4.41 4.79 4.14 0.00 -100.00%
EY 53.14 6.51 22.67 20.87 24.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.10 0.11 0.17 0.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment