[SCIENTX] YoY Annualized Quarter Result on 31-Jul-2016 [#4]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

26-Sep-2016

Admission Sponsor

Sponsor

Financial Year

31-Jul-2016

Quarter

31-Jul-2016 [#4]

Profit Trend

QoQ- -3.26%

YoY- 52.26%

Quarter Report

SB Q4 FY2016 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Annualized Quarter Result
Revenue	3,247,446	2,626,767	2,403,151	2,200,980	1,801,684	1,590,472	1,229,045	17.57%
YoY %	23.63%	9.31%	9.19%	22.16%	13.28%	29.41%	-	-
Horiz. %	264.23%	213.72%	195.53%	179.08%	146.59%	129.41%	100.00%	-
PBT	450,588	361,658	317,968	306,332	220,962	186,266	142,980	21.07%
YoY %	24.59%	13.74%	3.80%	38.64%	18.63%	30.27%	-	-
Horiz. %	315.14%	252.94%	222.39%	214.25%	154.54%	130.27%	100.00%	-
Tax	-104,680	-67,624	-58,027	-59,765	-58,866	-34,765	-30,483	22.81%
YoY %	-54.80%	-16.54%	2.91%	-1.53%	-69.33%	-14.05%	-	-
Horiz. %	343.40%	221.84%	190.36%	196.06%	193.11%	114.05%	100.00%	-
NP	345,908	294,034	259,941	246,567	162,096	151,501	112,497	20.57%
YoY %	17.64%	13.12%	5.42%	52.11%	6.99%	34.67%	-	-
Horiz. %	307.48%	261.37%	231.06%	219.18%	144.09%	134.67%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	333,697	289,806	255,873	240,865	158,190	148,450	110,284	20.25%
YoY %	15.14%	13.26%	6.23%	52.26%	6.56%	34.61%	-	-
Horiz. %	302.58%	262.78%	232.01%	218.40%	143.44%	134.61%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.23%	18.70%	18.25%	19.51%	26.64%	18.66%	21.32%	-
YoY %	24.22%	2.47%	-6.46%	-26.76%	42.77%	-12.48%	-	-
Horiz. %	108.96%	87.71%	85.60%	91.51%	124.95%	87.52%	100.00%	-
Total Cost	2,901,538	2,332,733	2,143,210	1,954,413	1,639,588	1,438,971	1,116,548	17.24%
YoY %	24.38%	8.84%	9.66%	19.20%	13.94%	28.88%	-	-
Horiz. %	259.87%	208.92%	191.95%	175.04%	146.84%	128.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,225,929	1,765,024	1,527,344	1,162,467	936,606	712,170	613,649	23.94%
YoY %	26.11%	15.56%	31.39%	24.11%	31.51%	16.05%	-	-
Horiz. %	362.74%	287.63%	248.90%	189.44%	152.63%	116.05%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Dividend
Div	103,052	97,785	76,847	50,047	49,413	46,445	56,179	10.63%
YoY %	5.39%	27.25%	53.55%	1.28%	6.39%	-17.33%	-	-
Horiz. %	183.44%	174.06%	136.79%	89.08%	87.96%	82.67%	100.00%	-
Div Payout %	30.88%	33.74%	30.03%	20.78%	31.24%	31.29%	50.94%	-
YoY %	-8.48%	12.35%	44.51%	-33.48%	-0.16%	-38.57%	-	-
Horiz. %	60.62%	66.23%	58.95%	40.79%	61.33%	61.43%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Equity
Net Worth	2,225,929	1,765,024	1,527,344	1,162,467	936,606	712,170	613,649	23.94%
YoY %	26.11%	15.56%	31.39%	24.11%	31.51%	16.05%	-	-
Horiz. %	362.74%	287.63%	248.90%	189.44%	152.63%	116.05%	100.00%	-
NOSH	515,261	488,926	483,558	227,488	224,605	221,171	216,073	15.57%
YoY %	5.39%	1.11%	112.56%	1.28%	1.55%	2.36%	-	-
Horiz. %	238.47%	226.28%	223.79%	105.28%	103.95%	102.36%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Ratio Analysis
NP Margin	10.65%	11.19%	10.82%	11.20%	9.00%	9.53%	9.15%	-
YoY %	-4.83%	3.42%	-3.39%	24.44%	-5.56%	4.15%	-	-
Horiz. %	116.39%	122.30%	118.25%	122.40%	98.36%	104.15%	100.00%	-
ROE	14.99%	16.42%	16.75%	20.72%	16.89%	20.84%	17.97%	-
YoY %	-8.71%	-1.97%	-19.16%	22.68%	-18.95%	15.97%	-	-
Horiz. %	83.42%	91.37%	93.21%	115.30%	93.99%	115.97%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Per Share
RPS	630.25	537.25	500.35	967.51	802.15	719.11	568.81	1.72%
YoY %	17.31%	7.37%	-48.28%	20.61%	11.55%	26.42%	-	-
Horiz. %	110.80%	94.45%	87.96%	170.09%	141.02%	126.42%	100.00%	-
EPS	66.66	59.59	54.83	105.88	70.43	67.12	51.04	4.54%
YoY %	11.86%	8.68%	-48.21%	50.33%	4.93%	31.50%	-	-
Horiz. %	130.60%	116.75%	107.43%	207.45%	137.99%	131.50%	100.00%	-
DPS	20.00	20.00	16.00	22.00	22.00	21.00	26.00	-4.27%
YoY %	0.00%	25.00%	-27.27%	0.00%	4.76%	-19.23%	-	-
Horiz. %	76.92%	76.92%	61.54%	84.62%	84.62%	80.77%	100.00%	-
NAPS	4.32	3.61	3.18	5.11	4.17	3.22	2.84	7.23%
YoY %	19.67%	13.52%	-37.77%	22.54%	29.50%	13.38%	-	-
Horiz. %	152.11%	127.11%	111.97%	179.93%	146.83%	113.38%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Adjusted Per Share Value based on latest NOSH - 229,970
RPS	209.34	169.33	154.92	141.88	116.14	102.53	79.23	17.56%
YoY %	23.63%	9.30%	9.19%	22.16%	13.27%	29.41%	-	-
Horiz. %	264.22%	213.72%	195.53%	179.07%	146.59%	129.41%	100.00%	-
EPS	21.51	18.68	16.49	15.53	10.20	9.57	7.11	20.25%
YoY %	15.15%	13.28%	6.18%	52.25%	6.58%	34.60%	-	-
Horiz. %	302.53%	262.73%	231.93%	218.42%	143.46%	134.60%	100.00%	-
DPS	6.64	6.30	4.95	3.23	3.19	2.99	3.62	10.63%
YoY %	5.40%	27.27%	53.25%	1.25%	6.69%	-17.40%	-	-
Horiz. %	183.43%	174.03%	136.74%	89.23%	88.12%	82.60%	100.00%	-
NAPS	1.4349	1.1378	0.9846	0.7494	0.6038	0.4591	0.3956	23.94%
YoY %	26.11%	15.56%	31.39%	24.11%	31.52%	16.05%	-	-
Horiz. %	362.71%	287.61%	248.89%	189.43%	152.63%	116.05%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	31/07/14	31/07/13	-
Price	8.42	7.90	8.66	12.70	7.10	5.69	5.29	-
P/RPS	1.34	1.47	1.73	1.31	0.89	0.79	0.93	6.27%
YoY %	-8.84%	-15.03%	32.06%	47.19%	12.66%	-15.05%	-	-
Horiz. %	144.09%	158.06%	186.02%	140.86%	95.70%	84.95%	100.00%	-
P/EPS	13.00	13.33	16.26	11.99	10.08	8.48	10.36	3.85%
YoY %	-2.48%	-18.02%	35.61%	18.95%	18.87%	-18.15%	-	-
Horiz. %	125.48%	128.67%	156.95%	115.73%	97.30%	81.85%	100.00%	-
EY	7.69	7.50	6.15	8.34	9.92	11.80	9.65	-3.71%
YoY %	2.53%	21.95%	-26.26%	-15.93%	-15.93%	22.28%	-	-
Horiz. %	79.69%	77.72%	63.73%	86.42%	102.80%	122.28%	100.00%	-
DY	2.38	2.53	1.85	1.73	3.10	3.69	4.91	-11.36%
YoY %	-5.93%	36.76%	6.94%	-44.19%	-15.99%	-24.85%	-	-
Horiz. %	48.47%	51.53%	37.68%	35.23%	63.14%	75.15%	100.00%	-
P/NAPS	1.95	2.19	2.72	2.49	1.70	1.77	1.86	0.79%
YoY %	-10.96%	-19.49%	9.24%	46.47%	-3.95%	-4.84%	-	-
Horiz. %	104.84%	117.74%	146.24%	133.87%	91.40%	95.16%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Price Multiplier on Announcement Date
Date	26/09/19	20/09/18	19/09/17	26/09/16	29/09/15	24/09/14	26/09/13	-
Price	8.94	8.57	8.60	6.30	7.05	6.95	5.46	-
P/RPS	1.42	1.60	1.72	0.65	0.88	0.97	0.96	6.73%
YoY %	-11.25%	-6.98%	164.62%	-26.14%	-9.28%	1.04%	-	-
Horiz. %	147.92%	166.67%	179.17%	67.71%	91.67%	101.04%	100.00%	-
P/EPS	13.80	14.46	16.14	5.95	10.01	10.35	10.70	4.32%
YoY %	-4.56%	-10.41%	171.26%	-40.56%	-3.29%	-3.27%	-	-
Horiz. %	128.97%	135.14%	150.84%	55.61%	93.55%	96.73%	100.00%	-
EY	7.24	6.92	6.19	16.81	9.99	9.66	9.35	-4.17%
YoY %	4.62%	11.79%	-63.18%	68.27%	3.42%	3.32%	-	-
Horiz. %	77.43%	74.01%	66.20%	179.79%	106.84%	103.32%	100.00%	-
DY	2.24	2.33	1.86	3.49	3.12	3.02	4.76	-11.80%
YoY %	-3.86%	25.27%	-46.70%	11.86%	3.31%	-36.55%	-	-
Horiz. %	47.06%	48.95%	39.08%	73.32%	65.55%	63.45%	100.00%	-
P/NAPS	2.07	2.37	2.70	1.23	1.69	2.16	1.92	1.26%
YoY %	-12.66%	-12.22%	119.51%	-27.22%	-21.76%	12.50%	-	-
Horiz. %	107.81%	123.44%	140.63%	64.06%	88.02%	112.50%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 26 June 2024

MQ Trader

MQ Trading Signals

2024-06-26 16:50:00

ADX

10 Mins

SELL

2024-06-26 16:30:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-06-26 10:50:00

EMA 5

10 Mins

SELL

2024-06-26 10:40:00

EMA 5

5 Mins

SELL

2024-06-26 10:30:00

EMA 5

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

DNEX

DAGANG NEXCHANGE BERHAD

640

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

NOTION

NOTION VTEC BHD

628

PTRANS

PERAK TRANSIT BERHAD

628

HLIND

HONG LEONG INDUSTRIES BHD

592

MPI

MALAYSIAN PACIFIC INDUSTRIES

571

SNS

SNS NETWORK TECHNOLOGY BERHAD

438

PBBANK

PUBLIC BANK BHD

409

GENTING

GENTING BHD

401

Daily Stocks

HSI-HUZ

0.19

-0.005

307,055,600

HSI-HU8

0.075

0.00

266,131,800

INGENIEU

0.065

0.00

227,839,300

HSI-CXV

0.145

0.00

220,229,100

HSI-CXF

0.11

-0.01

153,498,200

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.07

+0.005

100,165,600

JCY

0.735

+0.04

82,385,300

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

1.02

-0.02

65,950,700

More active Stocks

CHGP

2.61

+0.32

750,300

MPI

38.86

+0.26

144,600

VSTECS

4.20

+0.20

2,671,800

HLFG

17.40

+0.20

215,600

PANAMY

20.18

+0.18

12,100

GREATEC

5.15

+0.16

816,000

MBMR

5.35

+0.15

860,900

ECOWLD-C26

0.16

+0.15

22,100

YTLPOWR

4.81

+0.14

21,233,800

PIE

6.32

+0.14

232,800

More gainer Stocks

NESTLE

121.50

-1.00

82,300

KLK

20.68

-0.30

1,367,300

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

67,000

DLADY

35.80

-0.22

17,800

ORIENT

6.97

-0.18

1,220,900

KESM

7.02

-0.16

179,800

PMETAL-C1G

0.10

-0.15

2,050,000

AIRPORT

9.60

-0.12

3,136,600

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More