[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2016 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -3.26%
YoY- 52.26%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 2,342,781 2,241,864 2,138,736 2,200,980 2,186,564 2,192,054 2,202,392 4.20%
PBT 311,580 296,490 265,652 306,332 315,232 321,266 323,120 -2.39%
Tax -62,610 -57,878 -53,704 -59,765 -59,184 -62,456 -72,108 -8.99%
NP 248,969 238,612 211,948 246,567 256,048 258,810 251,012 -0.54%
-
NP to SH 244,994 234,498 208,228 240,865 248,973 250,950 243,412 0.43%
-
Tax Rate 20.09% 19.52% 20.22% 19.51% 18.77% 19.44% 22.32% -
Total Cost 2,093,812 2,003,252 1,926,788 1,954,413 1,930,516 1,933,244 1,951,380 4.81%
-
Net Worth 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 20.67%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 36,961 - - 50,047 36,262 - - -
Div Payout % 15.09% - - 20.78% 14.56% - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 20.67%
NOSH 462,021 463,558 459,867 227,488 226,641 225,958 225,883 61.20%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.63% 10.64% 9.91% 11.20% 11.71% 11.81% 11.40% -
ROE 18.35% 18.43% 16.96% 20.72% 22.06% 24.04% 24.16% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 507.07 484.51 465.08 967.51 964.77 970.11 975.01 -35.35%
EPS 53.03 50.82 45.28 105.88 109.85 111.06 107.76 -37.69%
DPS 8.00 0.00 0.00 22.00 16.00 0.00 0.00 -
NAPS 2.89 2.75 2.67 5.11 4.98 4.62 4.46 -25.13%
Adjusted Per Share Value based on latest NOSH - 229,970
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 151.02 144.52 137.87 141.88 140.95 141.31 141.97 4.20%
EPS 15.79 15.12 13.42 15.53 16.05 16.18 15.69 0.42%
DPS 2.38 0.00 0.00 3.23 2.34 0.00 0.00 -
NAPS 0.8607 0.8203 0.7915 0.7494 0.7276 0.673 0.6494 20.67%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 8.29 6.99 6.52 12.70 12.50 10.50 7.66 -
P/RPS 1.63 1.44 1.40 1.31 1.30 1.08 0.79 62.14%
P/EPS 15.63 13.79 14.40 11.99 11.38 9.45 7.11 69.14%
EY 6.40 7.25 6.94 8.34 8.79 10.58 14.07 -40.88%
DY 0.97 0.00 0.00 1.73 1.28 0.00 0.00 -
P/NAPS 2.87 2.54 2.44 2.49 2.51 2.27 1.72 40.72%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 -
Price 8.37 7.25 6.91 6.30 13.04 12.94 9.15 -
P/RPS 1.65 1.50 1.49 0.65 1.35 1.33 0.94 45.56%
P/EPS 15.78 14.31 15.26 5.95 11.87 11.65 8.49 51.22%
EY 6.34 6.99 6.55 16.81 8.42 8.58 11.78 -33.85%
DY 0.96 0.00 0.00 3.49 1.23 0.00 0.00 -
P/NAPS 2.90 2.64 2.59 1.23 2.62 2.80 2.05 26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment