[SCIENTX] QoQ TTM Result on 31-Jul-2016 [#4] | Financial Results | I3investor

[SCIENTX] QoQ TTM Result on 31-Jul-2016 [#4]

Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 2.22%
YoY- 52.26%
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 2,318,143 2,225,885 2,185,066 2,200,980 2,092,421 2,003,775 1,921,211 13.35%
PBT 303,593 293,944 291,965 306,332 313,420 294,134 261,579 10.44%
Tax -62,335 -57,476 -55,164 -59,765 -71,543 -70,938 -67,922 -5.56%
NP 241,258 236,468 236,801 246,567 241,877 223,196 193,657 15.79%
-
NP to SH 237,881 232,639 232,069 240,865 235,641 217,344 188,776 16.68%
-
Tax Rate 20.53% 19.55% 18.89% 19.51% 22.83% 24.12% 25.97% -
Total Cost 2,076,885 1,989,417 1,948,265 1,954,413 1,850,544 1,780,579 1,727,554 13.07%
-
Net Worth 1,340,141 1,272,444 1,227,846 1,175,148 1,135,703 1,044,624 1,007,440 20.97%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 50,820 50,363 50,363 50,363 56,721 49,682 49,682 1.52%
Div Payout % 21.36% 21.65% 21.70% 20.91% 24.07% 22.86% 26.32% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 1,340,141 1,272,444 1,227,846 1,175,148 1,135,703 1,044,624 1,007,440 20.97%
NOSH 463,716 463,558 459,867 229,970 228,052 226,109 225,883 61.59%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.41% 10.62% 10.84% 11.20% 11.56% 11.14% 10.08% -
ROE 17.75% 18.28% 18.90% 20.50% 20.75% 20.81% 18.74% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 499.90 481.06 475.15 957.07 917.52 886.20 850.53 -29.85%
EPS 51.30 50.28 50.46 104.74 103.33 96.12 83.57 -27.79%
DPS 10.96 10.88 10.95 22.00 25.00 22.00 22.00 -37.18%
NAPS 2.89 2.75 2.67 5.11 4.98 4.62 4.46 -25.13%
Adjusted Per Share Value based on latest NOSH - 229,970
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 148.96 143.03 140.40 141.43 134.45 128.76 123.45 13.35%
EPS 15.29 14.95 14.91 15.48 15.14 13.97 12.13 16.70%
DPS 3.27 3.24 3.24 3.24 3.64 3.19 3.19 1.66%
NAPS 0.8611 0.8176 0.789 0.7551 0.7298 0.6712 0.6473 20.97%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 8.29 6.99 6.52 12.70 12.50 10.50 7.66 -
P/RPS 1.66 1.45 1.37 1.33 1.36 1.18 0.90 50.45%
P/EPS 16.16 13.90 12.92 12.13 12.10 10.92 9.17 45.94%
EY 6.19 7.19 7.74 8.25 8.27 9.15 10.91 -31.48%
DY 1.32 1.56 1.68 1.73 2.00 2.10 2.87 -40.44%
P/NAPS 2.87 2.54 2.44 2.49 2.51 2.27 1.72 40.72%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 -
Price 8.34 7.25 6.91 6.30 13.04 12.94 9.15 -
P/RPS 1.67 1.51 1.45 0.66 1.42 1.46 1.08 33.75%
P/EPS 16.26 14.42 13.69 6.02 12.62 13.46 10.95 30.18%
EY 6.15 6.93 7.30 16.62 7.92 7.43 9.13 -23.17%
DY 1.31 1.50 1.58 3.49 1.92 1.70 2.40 -33.23%
P/NAPS 2.89 2.64 2.59 1.23 2.62 2.80 2.05 25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment