[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2019 [#3]

Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -62.56%
YoY- -45.4%
View:
Show?
Annualized Quarter Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 1,456,780 1,550,449 1,550,449 2,009,065 1,832,978 1,629,372 1,515,954 -0.79%
PBT 47,302 12,450 12,450 18,380 45,549 53,556 19,302 19.62%
Tax -20,913 -14,802 -14,802 -21,370 -20,421 -25,017 -17,573 3.53%
NP 26,389 -2,352 -2,352 -2,990 25,128 28,538 1,729 72.42%
-
NP to SH 21,778 2,804 2,804 6,604 12,094 17,686 -2,400 -
-
Tax Rate 44.21% 118.89% 118.89% 116.27% 44.83% 46.71% 91.04% -
Total Cost 1,430,390 1,552,801 1,552,801 2,012,055 1,807,850 1,600,833 1,514,225 -1.13%
-
Net Worth 347,604 0 306,982 275,888 305,551 299,323 290,602 3.64%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 347,604 0 306,982 275,888 305,551 299,323 290,602 3.64%
NOSH 252,949 226,129 240,851 240,851 218,956 215,340 216,867 3.12%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 1.81% -0.15% -0.15% -0.15% 1.37% 1.75% 0.11% -
ROE 6.27% 0.00% 0.91% 2.39% 3.96% 5.91% -0.83% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 611.87 685.65 696.98 953.96 851.85 756.65 699.02 -2.62%
EPS 9.15 1.24 1.24 3.09 5.63 8.21 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 0.00 1.38 1.31 1.42 1.39 1.34 1.72%
Adjusted Per Share Value based on latest NOSH - 240,851
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 144.46 153.75 153.75 199.22 181.76 161.57 150.33 -0.79%
EPS 2.16 0.28 0.28 0.65 1.20 1.75 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3447 0.00 0.3044 0.2736 0.303 0.2968 0.2882 3.64%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 1.23 0.69 0.69 0.485 0.53 0.38 0.37 -
P/RPS 0.20 0.10 0.10 0.05 0.06 0.05 0.05 31.93%
P/EPS 13.45 55.65 54.74 15.47 9.43 4.63 -33.43 -
EY 7.44 1.80 1.83 6.47 10.61 21.61 -2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.50 0.37 0.37 0.27 0.28 24.55%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 - 15/05/20 26/04/19 30/04/18 26/04/17 27/04/16 -
Price 1.68 0.00 0.745 0.465 0.58 0.615 0.365 -
P/RPS 0.27 0.00 0.11 0.05 0.07 0.08 0.05 40.08%
P/EPS 18.37 0.00 59.10 14.83 10.32 7.49 -32.98 -
EY 5.44 0.00 1.69 6.74 9.69 13.36 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.54 0.35 0.41 0.44 0.27 33.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment