[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2019 [#3]

Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -43.84%
YoY- -45.4%
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 802,335 404,270 1,987,717 1,506,799 1,073,069 527,587 1,954,809 -44.74%
PBT 8,865 3,874 19,972 13,785 19,571 12,430 47,028 -67.09%
Tax -8,736 -4,655 -22,055 -16,028 -10,235 -3,966 -21,367 -44.88%
NP 129 -781 -2,083 -2,243 9,336 8,464 25,661 -97.05%
-
NP to SH 1,938 684 15,287 4,953 8,820 7,018 17,581 -76.97%
-
Tax Rate 98.54% 120.16% 110.43% 116.27% 52.30% 31.91% 45.43% -
Total Cost 802,206 405,051 1,989,800 1,509,042 1,063,733 519,123 1,929,148 -44.25%
-
Net Worth 307,418 309,580 284,312 275,888 289,456 318,461 316,310 -1.88%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 307,418 309,580 284,312 275,888 289,456 318,461 316,310 -1.88%
NOSH 240,851 240,851 240,851 240,851 240,851 218,956 218,956 6.55%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 0.02% -0.19% -0.10% -0.15% 0.87% 1.60% 1.31% -
ROE 0.63% 0.22% 5.38% 1.80% 3.05% 2.20% 5.56% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 360.17 176.29 943.83 715.47 500.47 245.19 908.47 -46.00%
EPS 0.86 0.30 7.18 2.32 4.11 3.26 8.17 -77.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.35 1.35 1.31 1.35 1.48 1.47 -4.12%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 79.56 40.09 197.11 149.42 106.41 52.32 193.84 -44.74%
EPS 0.19 0.07 1.52 0.49 0.87 0.70 1.74 -77.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3048 0.307 0.2819 0.2736 0.287 0.3158 0.3137 -1.89%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.49 0.47 0.465 0.485 0.52 0.655 0.495 -
P/RPS 0.14 0.27 0.05 0.07 0.10 0.27 0.05 98.53%
P/EPS 56.32 157.57 6.41 20.62 12.64 20.08 6.06 341.43%
EY 1.78 0.63 15.61 4.85 7.91 4.98 16.51 -77.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.34 0.37 0.39 0.44 0.34 3.88%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 22/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 -
Price 0.67 0.49 0.475 0.465 0.435 0.61 0.535 -
P/RPS 0.19 0.28 0.05 0.06 0.09 0.25 0.06 115.49%
P/EPS 77.01 164.28 6.54 19.77 10.57 18.70 6.55 416.28%
EY 1.30 0.61 15.28 5.06 9.46 5.35 15.27 -80.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.36 0.35 0.35 0.32 0.41 0.36 22.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment