[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2002 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -95.89%
YoY- 101.01%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 1,209,588 1,075,932 962,352 841,686 751,672 794,618 549,314 -0.83%
PBT 31,718 1,484 63,766 22,516 -97,048 46,380 25,102 -0.24%
Tax -13,070 10,366 -17,650 -22,212 97,048 -34,404 -9,452 -0.34%
NP 18,648 11,850 46,116 304 0 11,976 15,650 -0.18%
-
NP to SH 2,978 11,850 46,116 304 -30,082 11,976 15,650 1.77%
-
Tax Rate 41.21% -698.52% 27.68% 98.65% - 74.18% 37.65% -
Total Cost 1,190,940 1,064,082 916,236 841,382 751,672 782,642 533,664 -0.84%
-
Net Worth 402,030 251,363 216,957 175,384 182,931 202,411 190,911 -0.78%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 402,030 251,363 216,957 175,384 182,931 202,411 190,911 -0.78%
NOSH 186,124 199,494 126,137 116,923 119,562 120,482 117,846 -0.48%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 1.54% 1.10% 4.79% 0.04% 0.00% 1.51% 2.85% -
ROE 0.74% 4.71% 21.26% 0.17% -16.44% 5.92% 8.20% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 649.88 539.33 762.94 719.86 628.68 659.53 466.13 -0.35%
EPS 1.58 5.94 36.56 0.26 -25.16 9.94 13.28 2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.26 1.72 1.50 1.53 1.68 1.62 -0.30%
Adjusted Per Share Value based on latest NOSH - 117,847
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 103.78 92.31 82.57 72.22 64.49 68.18 47.13 -0.83%
EPS 0.26 1.02 3.96 0.03 -2.58 1.03 1.34 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3449 0.2157 0.1861 0.1505 0.157 0.1737 0.1638 -0.78%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 13/02/06 31/01/05 28/01/04 29/01/03 29/01/02 17/01/01 26/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment