[ANCOMNY] QoQ Quarter Result on 30-Nov-2002 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -191.78%
YoY- 89.13%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 259,526 280,397 234,353 208,302 212,541 183,608 155,589 40.51%
PBT 28,084 1,296 14,616 3,550 7,708 17,407 12,902 67.72%
Tax -5,759 -2,954 -10,837 -5,247 -5,859 -10,791 -11,942 -38.42%
NP 22,325 -1,658 3,779 -1,697 1,849 6,616 960 710.07%
-
NP to SH 22,325 -1,658 3,779 -1,697 1,849 6,616 960 710.07%
-
Tax Rate 20.51% 227.93% 74.14% 147.80% 76.01% 61.99% 92.56% -
Total Cost 237,201 282,055 230,574 209,999 210,692 176,992 154,629 32.90%
-
Net Worth 203,703 186,965 187,184 176,770 179,011 176,583 181,199 8.09%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - 4,703 - - - 4,708 - -
Div Payout % - 0.00% - - - 71.17% - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 203,703 186,965 187,184 176,770 179,011 176,583 181,199 8.09%
NOSH 117,747 117,588 117,725 117,847 117,770 117,722 119,999 -1.25%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 8.60% -0.59% 1.61% -0.81% 0.87% 3.60% 0.62% -
ROE 10.96% -0.89% 2.02% -0.96% 1.03% 3.75% 0.53% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 220.41 238.46 199.07 176.76 180.47 155.97 129.66 42.29%
EPS 18.96 -1.41 3.21 -1.44 1.57 5.62 0.80 720.34%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.73 1.59 1.59 1.50 1.52 1.50 1.51 9.46%
Adjusted Per Share Value based on latest NOSH - 117,847
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 22.27 24.06 20.11 17.87 18.24 15.75 13.35 40.52%
EPS 1.92 -0.14 0.32 -0.15 0.16 0.57 0.08 727.23%
DPS 0.00 0.40 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.1748 0.1604 0.1606 0.1517 0.1536 0.1515 0.1555 8.08%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/10/03 30/07/03 30/04/03 29/01/03 30/10/02 30/07/02 29/04/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment