[ANCOMNY] YoY Annualized Quarter Result on 31-Aug-2021 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- 51.01%
YoY- 195.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 1,949,432 2,199,220 1,618,916 1,384,480 1,617,080 2,110,348 1,678,140 2.52%
PBT 117,396 109,180 50,584 30,116 15,496 49,720 28,064 26.92%
Tax -33,732 -27,772 -13,404 -22,300 -18,620 -15,864 -17,848 11.18%
NP 83,664 81,408 37,180 7,816 -3,124 33,856 10,216 41.95%
-
NP to SH 83,208 80,124 36,160 12,240 2,736 28,072 4,436 62.96%
-
Tax Rate 28.73% 25.44% 26.50% 74.05% 120.16% 31.91% 63.60% -
Total Cost 1,865,768 2,117,812 1,581,736 1,376,664 1,620,204 2,076,492 1,667,924 1.88%
-
Net Worth 501,849 406,719 375,792 335,161 309,580 318,461 303,399 8.74%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 501,849 406,719 375,792 335,161 309,580 318,461 303,399 8.74%
NOSH 986,839 917,655 256,094 252,949 240,851 218,956 218,956 28.50%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 4.29% 3.70% 2.30% 0.56% -0.19% 1.60% 0.61% -
ROE 16.58% 19.70% 9.62% 3.65% 0.88% 8.81% 1.46% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 205.88 254.14 663.43 578.31 705.17 980.75 779.89 -19.89%
EPS 8.80 9.24 14.80 5.12 1.20 13.04 2.08 27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.47 1.54 1.40 1.35 1.48 1.41 -15.04%
Adjusted Per Share Value based on latest NOSH - 256,094
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 193.31 218.08 160.54 137.29 160.35 209.27 166.41 2.52%
EPS 8.25 7.95 3.59 1.21 0.27 2.78 0.44 62.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4976 0.4033 0.3726 0.3324 0.307 0.3158 0.3009 8.74%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 1.05 0.93 1.44 0.915 0.47 0.655 0.645 -
P/RPS 0.51 0.37 0.22 0.16 0.07 0.07 0.08 36.15%
P/EPS 11.95 10.04 9.72 17.90 39.39 5.02 31.29 -14.81%
EY 8.37 9.96 10.29 5.59 2.54 19.92 3.20 17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.98 0.94 0.65 0.35 0.44 0.46 27.52%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 17/10/23 17/10/22 28/10/21 27/10/20 29/10/19 25/10/18 26/10/17 -
Price 1.20 1.00 2.78 0.795 0.49 0.61 0.68 -
P/RPS 0.58 0.39 0.42 0.14 0.07 0.06 0.09 36.39%
P/EPS 13.66 10.80 18.76 15.55 41.07 4.68 32.98 -13.65%
EY 7.32 9.26 5.33 6.43 2.43 21.39 3.03 15.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.13 1.81 0.57 0.36 0.41 0.48 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment