[ANCOMNY] QoQ Quarter Result on 31-Aug-2021 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- 18.78%
YoY- 195.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 565,448 510,014 532,912 404,729 445,891 389,200 357,265 35.84%
PBT 14,918 26,638 23,991 12,646 16,454 14,749 13,199 8.51%
Tax -20,760 -16,782 -8,215 -3,351 -2,760 -5,129 -4,981 159.20%
NP -5,842 9,856 15,776 9,295 13,694 9,620 8,218 -
-
NP to SH 31,922 15,138 12,078 9,040 7,611 7,084 6,190 198.79%
-
Tax Rate 139.16% 63.00% 34.24% 26.50% 16.77% 34.78% 37.74% -
Total Cost 571,290 500,158 517,136 395,434 432,197 379,580 349,047 38.92%
-
Net Worth 351,943 301,935 393,052 375,792 355,144 347,604 342,343 1.86%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div 835 - - - - - - -
Div Payout % 2.62% - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 351,943 301,935 393,052 375,792 355,144 347,604 342,343 1.86%
NOSH 302,460 262,167 257,029 256,094 254,491 252,949 252,949 12.66%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -1.03% 1.93% 2.96% 2.30% 3.07% 2.47% 2.30% -
ROE 9.07% 5.01% 3.07% 2.41% 2.14% 2.04% 1.81% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 223.32 206.08 216.93 165.86 187.07 163.47 149.23 30.86%
EPS 12.81 6.12 4.92 3.70 3.19 2.98 2.59 190.57%
DPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.22 1.60 1.54 1.49 1.46 1.43 -1.87%
Adjusted Per Share Value based on latest NOSH - 256,094
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 56.07 50.57 52.84 40.13 44.22 38.59 35.43 35.84%
EPS 3.17 1.50 1.20 0.90 0.75 0.70 0.61 200.32%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.2994 0.3898 0.3726 0.3522 0.3447 0.3395 1.85%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 3.11 3.92 2.71 1.44 1.59 1.23 0.785 -
P/RPS 1.39 1.90 1.25 0.87 0.85 0.75 0.53 90.28%
P/EPS 24.67 64.09 55.12 38.87 49.79 41.34 30.36 -12.93%
EY 4.05 1.56 1.81 2.57 2.01 2.42 3.29 14.87%
DY 0.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.21 1.69 0.94 1.07 0.84 0.55 155.24%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 19/07/22 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 -
Price 0.895 3.83 3.27 2.78 1.49 1.68 1.16 -
P/RPS 0.40 1.86 1.51 1.68 0.80 1.03 0.78 -35.95%
P/EPS 7.10 62.62 66.51 75.04 46.66 56.46 44.86 -70.77%
EY 14.09 1.60 1.50 1.33 2.14 1.77 2.23 242.15%
DY 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 3.14 2.04 1.81 1.00 1.15 0.81 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment