[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2021 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- 51.01%
YoY- 195.42%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 2,013,103 1,930,206 1,875,282 1,618,916 1,538,476 1,456,780 1,406,770 27.01%
PBT 78,193 84,366 73,274 50,584 51,931 47,302 41,456 52.71%
Tax -49,108 -37,797 -23,132 -13,404 -18,445 -20,913 -21,112 75.64%
NP 29,085 46,569 50,142 37,180 33,486 26,389 20,344 26.93%
-
NP to SH 68,178 48,341 42,236 36,160 23,945 21,778 18,500 138.77%
-
Tax Rate 62.80% 44.80% 31.57% 26.50% 35.52% 44.21% 50.93% -
Total Cost 1,984,018 1,883,637 1,825,140 1,581,736 1,504,990 1,430,390 1,386,426 27.01%
-
Net Worth 351,943 301,935 393,052 375,792 355,144 347,604 342,343 1.86%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div 835 - - - - - - -
Div Payout % 1.23% - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 351,943 301,935 393,052 375,792 355,144 347,604 342,343 1.86%
NOSH 302,460 262,167 257,029 256,094 254,491 252,949 252,949 12.66%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin 1.44% 2.41% 2.67% 2.30% 2.18% 1.81% 1.45% -
ROE 19.37% 16.01% 10.75% 9.62% 6.74% 6.27% 5.40% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 795.07 779.92 763.37 663.43 645.46 611.87 587.62 22.35%
EPS 26.93 19.53 17.20 14.80 10.05 9.15 7.72 130.18%
DPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.22 1.60 1.54 1.49 1.46 1.43 -1.87%
Adjusted Per Share Value based on latest NOSH - 256,094
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 172.85 165.73 161.02 139.00 132.10 125.08 120.79 27.01%
EPS 5.85 4.15 3.63 3.10 2.06 1.87 1.59 138.51%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3022 0.2593 0.3375 0.3227 0.3049 0.2985 0.2939 1.87%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 3.11 3.92 2.71 1.44 1.59 1.23 0.785 -
P/RPS 0.39 0.50 0.36 0.22 0.25 0.20 0.13 108.14%
P/EPS 11.55 20.07 15.76 9.72 15.83 13.45 10.16 8.93%
EY 8.66 4.98 6.34 10.29 6.32 7.44 9.84 -8.17%
DY 0.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.21 1.69 0.94 1.07 0.84 0.55 155.24%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 19/07/22 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 -
Price 0.895 3.83 3.27 2.78 1.49 1.68 1.16 -
P/RPS 0.11 0.49 0.43 0.42 0.23 0.27 0.20 -32.89%
P/EPS 3.32 19.61 19.02 18.76 14.83 18.37 15.01 -63.45%
EY 30.09 5.10 5.26 5.33 6.74 5.44 6.66 173.54%
DY 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 3.14 2.04 1.81 1.00 1.15 0.81 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment