[PACMAS] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -10.79%
YoY- -4.41%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 174,815 146,399 92,877 620,155 724,372 1,045,308 1.89%
PBT 49,374 43,791 520,559 146,097 96,468 27,434 -0.61%
Tax -13,776 -9,738 -14,937 -51,604 2,388 -10,772 -0.25%
NP 35,598 34,053 505,622 94,493 98,856 16,662 -0.79%
-
NP to SH 35,598 34,053 505,622 94,493 98,856 16,662 -0.79%
-
Tax Rate 27.90% 22.24% 2.87% 35.32% -2.48% 39.27% -
Total Cost 139,217 112,346 -412,745 525,662 625,516 1,028,646 2.12%
-
Net Worth 860,028 837,965 2,766,479 939,803 865,842 783,113 -0.09%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 25,646 17,101 347,984 23,922 34,088 - -100.00%
Div Payout % 72.05% 50.22% 68.82% 25.32% 34.48% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 860,028 837,965 2,766,479 939,803 865,842 783,113 -0.09%
NOSH 170,979 171,013 579,974 341,746 340,882 333,240 0.70%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 20.36% 23.26% 544.40% 15.24% 13.65% 1.59% -
ROE 4.14% 4.06% 18.28% 10.05% 11.42% 2.13% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 102.24 85.61 16.01 181.47 212.50 313.68 1.18%
EPS 20.82 19.91 87.18 27.65 28.99 5.00 -1.48%
DPS 15.00 10.00 60.00 7.00 10.00 0.00 -100.00%
NAPS 5.03 4.90 4.77 2.75 2.54 2.35 -0.79%
Adjusted Per Share Value based on latest NOSH - 341,405
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 102.24 85.62 54.32 362.69 423.64 611.33 1.89%
EPS 20.82 19.92 295.70 55.26 57.81 9.74 -0.79%
DPS 15.00 10.00 203.51 13.99 19.94 0.00 -100.00%
NAPS 5.0297 4.9007 16.1793 5.4963 5.0637 4.5799 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 5.55 2.92 3.38 11.80 0.00 0.00 -
P/RPS 5.43 3.41 21.11 6.50 0.00 0.00 -100.00%
P/EPS 26.66 14.66 3.88 42.68 0.00 0.00 -100.00%
EY 3.75 6.82 25.79 2.34 0.00 0.00 -100.00%
DY 2.70 3.42 17.75 0.59 0.00 0.00 -100.00%
P/NAPS 1.10 0.60 0.71 4.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/04 27/02/03 08/02/02 27/02/01 27/01/00 - -
Price 6.35 3.40 3.34 14.64 22.60 0.00 -
P/RPS 6.21 3.97 20.86 8.07 10.64 0.00 -100.00%
P/EPS 30.50 17.07 3.83 52.95 77.93 0.00 -100.00%
EY 3.28 5.86 26.10 1.89 1.28 0.00 -100.00%
DY 2.36 2.94 17.96 0.48 0.44 0.00 -100.00%
P/NAPS 1.26 0.69 0.70 5.32 8.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment