[PACMAS] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -31.71%
YoY- -4.41%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 237,632 356,104 485,325 620,154 651,375 669,063 709,862 -51.75%
PBT 571,591 591,486 615,162 146,099 171,559 155,567 149,581 144.22%
Tax -27,242 -35,421 -43,613 -51,604 -33,188 -20,725 -8,851 111.44%
NP 544,349 556,065 571,549 94,495 138,371 134,842 140,730 146.20%
-
NP to SH 544,349 556,065 571,549 94,495 138,371 134,842 140,730 146.20%
-
Tax Rate 4.77% 5.99% 7.09% 35.32% 19.34% 13.32% 5.92% -
Total Cost -306,717 -199,961 -86,224 525,659 513,004 534,221 569,132 -
-
Net Worth 1,343,589 1,339,031 1,449,980 938,866 683,617 925,692 900,991 30.49%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 23,898 23,898 23,898 23,898 34,665 34,665 34,665 -21.94%
Div Payout % 4.39% 4.30% 4.18% 25.29% 25.05% 25.71% 24.63% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,343,589 1,339,031 1,449,980 938,866 683,617 925,692 900,991 30.49%
NOSH 682,025 342,463 341,976 341,405 341,808 341,584 341,284 58.58%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 229.07% 156.15% 117.77% 15.24% 21.24% 20.15% 19.82% -
ROE 40.51% 41.53% 39.42% 10.06% 20.24% 14.57% 15.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.84 103.98 141.92 181.65 190.57 195.87 208.00 -69.58%
EPS 79.81 162.37 167.13 27.68 40.48 39.48 41.24 55.23%
DPS 3.50 7.00 7.00 7.00 10.00 10.00 10.00 -50.30%
NAPS 1.97 3.91 4.24 2.75 2.00 2.71 2.64 -17.71%
Adjusted Per Share Value based on latest NOSH - 341,405
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 138.97 208.26 283.83 362.69 380.94 391.29 415.15 -51.75%
EPS 318.35 325.20 334.26 55.26 80.92 78.86 82.30 146.21%
DPS 13.98 13.98 13.98 13.98 20.27 20.27 20.27 -21.92%
NAPS 7.8577 7.8311 8.4799 5.4908 3.998 5.4137 5.2693 30.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 6.64 14.16 13.68 11.80 12.72 15.20 18.96 -
P/RPS 19.06 13.62 9.64 6.50 6.67 7.76 9.12 63.38%
P/EPS 8.32 8.72 8.19 42.63 31.42 38.50 45.98 -67.97%
EY 12.02 11.47 12.22 2.35 3.18 2.60 2.17 212.73%
DY 0.53 0.49 0.51 0.59 0.79 0.66 0.53 0.00%
P/NAPS 3.37 3.62 3.23 4.29 6.36 5.61 7.18 -39.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 18/08/00 - -
Price 3.42 7.32 16.16 14.64 12.40 14.80 0.00 -
P/RPS 9.82 7.04 11.39 8.06 6.51 7.56 0.00 -
P/EPS 4.28 4.51 9.67 52.89 30.63 37.49 0.00 -
EY 23.34 22.18 10.34 1.89 3.26 2.67 0.00 -
DY 1.02 0.96 0.43 0.48 0.81 0.68 0.00 -
P/NAPS 1.74 1.87 3.81 5.32 6.20 5.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment