[TWSCORP] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 401.91%
YoY- 133.74%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 500,968 443,960 411,940 370,260 1,241,080 1,265,264 1,153,824 -12.97%
PBT 87,588 33,492 11,448 46,008 -67,988 3,492 113,768 -4.26%
Tax -18,488 -18,856 81,616 11,288 -37,656 -39,384 -97,012 -24.13%
NP 69,100 14,636 93,064 57,296 -105,644 -35,892 16,756 26.62%
-
NP to SH 67,276 15,708 -24,048 31,864 -94,448 -35,892 16,756 26.05%
-
Tax Rate 21.11% 56.30% -712.93% -24.53% - 1,127.84% 85.27% -
Total Cost 431,868 429,324 318,876 312,964 1,346,724 1,301,156 1,137,068 -14.89%
-
Net Worth 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 744,016 15.96%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 744,016 15.96%
NOSH 1,106,513 1,090,833 1,113,333 622,343 623,007 623,124 625,223 9.97%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.79% 3.30% 22.59% 15.47% -8.51% -2.84% 1.45% -
ROE 3.72% 0.88% -1.67% 2.34% -6.92% -2.89% 2.25% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.27 40.70 37.00 59.49 199.21 203.05 184.55 -20.87%
EPS 6.08 1.44 -2.16 5.12 -15.16 -5.76 2.68 14.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6359 1.6376 1.29 2.1842 2.19 1.99 1.19 5.44%
Adjusted Per Share Value based on latest NOSH - 622,343
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.28 40.13 37.23 33.47 112.18 114.36 104.29 -12.97%
EPS 6.08 1.42 -2.17 2.88 -8.54 -3.24 1.51 26.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6362 1.6146 1.2982 1.2287 1.2332 1.1208 0.6725 15.96%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.60 0.37 0.71 0.88 0.71 0.74 0.75 -
P/RPS 1.33 0.91 1.92 1.48 0.36 0.36 0.41 21.65%
P/EPS 9.87 25.69 -32.87 17.19 -4.68 -12.85 27.99 -15.94%
EY 10.13 3.89 -3.04 5.82 -21.35 -7.78 3.57 18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.55 0.40 0.32 0.37 0.63 -8.48%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 29/05/09 30/05/08 31/05/07 08/06/06 26/05/05 27/05/04 -
Price 0.64 0.67 0.62 1.40 0.67 0.65 0.55 -
P/RPS 1.41 1.65 1.68 2.35 0.34 0.32 0.30 29.40%
P/EPS 10.53 46.53 -28.70 27.34 -4.42 -11.28 20.52 -10.51%
EY 9.50 2.15 -3.48 3.66 -22.63 -8.86 4.87 11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.48 0.64 0.31 0.33 0.46 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment