[TWSCORP] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 175.48%
YoY- 133.74%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 125,242 110,990 102,985 92,565 310,270 316,316 288,456 -12.97%
PBT 21,897 8,373 2,862 11,502 -16,997 873 28,442 -4.26%
Tax -4,622 -4,714 20,404 2,822 -9,414 -9,846 -24,253 -24.13%
NP 17,275 3,659 23,266 14,324 -26,411 -8,973 4,189 26.62%
-
NP to SH 16,819 3,927 -6,012 7,966 -23,612 -8,973 4,189 26.05%
-
Tax Rate 21.11% 56.30% -712.93% -24.53% - 1,127.84% 85.27% -
Total Cost 107,967 107,331 79,719 78,241 336,681 325,289 284,267 -14.89%
-
Net Worth 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 744,016 15.96%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 744,016 15.96%
NOSH 1,106,513 1,090,833 1,113,333 622,343 623,007 623,124 625,223 9.97%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.79% 3.30% 22.59% 15.47% -8.51% -2.84% 1.45% -
ROE 0.93% 0.22% -0.42% 0.59% -1.73% -0.72% 0.56% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.32 10.17 9.25 14.87 49.80 50.76 46.14 -20.86%
EPS 1.52 0.36 -0.54 1.28 -3.79 -1.44 0.67 14.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6359 1.6376 1.29 2.1842 2.19 1.99 1.19 5.44%
Adjusted Per Share Value based on latest NOSH - 622,343
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.32 10.03 9.31 8.37 28.04 28.59 26.07 -12.97%
EPS 1.52 0.35 -0.54 0.72 -2.13 -0.81 0.38 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6362 1.6146 1.2982 1.2287 1.2332 1.1208 0.6725 15.96%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.60 0.37 0.71 0.88 0.71 0.74 0.75 -
P/RPS 5.30 3.64 7.68 5.92 1.43 1.46 1.63 21.70%
P/EPS 39.47 102.78 -131.48 68.75 -18.73 -51.39 111.94 -15.94%
EY 2.53 0.97 -0.76 1.45 -5.34 -1.95 0.89 19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.55 0.40 0.32 0.37 0.63 -8.48%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 29/05/09 30/05/08 31/05/07 08/06/06 26/05/05 27/05/04 -
Price 0.64 0.67 0.62 1.40 0.67 0.65 0.55 -
P/RPS 5.65 6.58 6.70 9.41 1.35 1.28 1.19 29.62%
P/EPS 42.11 186.11 -114.81 109.37 -17.68 -45.14 82.09 -10.52%
EY 2.38 0.54 -0.87 0.91 -5.66 -2.22 1.22 11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.48 0.64 0.31 0.33 0.46 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment