[TWSCORP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 1372.52%
YoY- 133.74%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 123,231 106,568 95,609 92,565 108,908 405,055 424,538 -56.06%
PBT -26,416 18,101 24,715 11,502 -10,055 46,944 13,001 -
Tax 63,671 76,040 13,678 2,822 7,165 -13,981 -11,144 -
NP 37,255 94,141 38,393 14,324 -2,890 32,963 1,857 634.30%
-
NP to SH -17,948 43,004 22,219 7,966 -626 14,662 -978 592.06%
-
Tax Rate - -420.09% -55.34% -24.53% - 29.78% 85.72% -
Total Cost 85,976 12,427 57,216 78,241 111,798 372,092 422,681 -65.31%
-
Net Worth 1,316,758 1,431,970 1,387,785 1,359,323 1,230,000 1,391,330 1,344,750 -1.38%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,316,758 1,431,970 1,387,785 1,359,323 1,230,000 1,391,330 1,344,750 -1.38%
NOSH 1,009,784 623,246 622,380 622,343 615,000 623,914 611,250 39.61%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 30.23% 88.34% 40.16% 15.47% -2.65% 8.14% 0.44% -
ROE -1.36% 3.00% 1.60% 0.59% -0.05% 1.05% -0.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.20 17.10 15.36 14.87 17.71 64.92 69.45 -68.53%
EPS -1.77 6.90 3.56 1.28 -0.10 2.35 -0.16 394.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.304 2.2976 2.2298 2.1842 2.00 2.23 2.20 -29.37%
Adjusted Per Share Value based on latest NOSH - 622,343
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.14 9.63 8.64 8.37 9.84 36.61 38.37 -56.05%
EPS -1.62 3.89 2.01 0.72 -0.06 1.33 -0.09 583.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1902 1.2943 1.2544 1.2287 1.1118 1.2576 1.2155 -1.38%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.40 1.35 1.67 0.88 0.77 0.69 0.65 -
P/RPS 11.47 7.90 10.87 5.92 4.35 1.06 0.94 427.60%
P/EPS -78.77 19.57 46.78 68.75 -756.47 29.36 -406.25 -66.39%
EY -1.27 5.11 2.14 1.45 -0.13 3.41 -0.25 194.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.59 0.75 0.40 0.39 0.31 0.30 132.89%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 29/08/07 31/05/07 28/02/07 29/11/06 30/08/06 -
Price 0.90 1.36 1.38 1.40 0.93 0.84 0.70 -
P/RPS 7.37 7.95 8.98 9.41 5.25 1.29 1.01 274.85%
P/EPS -50.64 19.71 38.66 109.37 -913.66 35.74 -437.50 -76.15%
EY -1.97 5.07 2.59 0.91 -0.11 2.80 -0.23 316.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.62 0.64 0.47 0.38 0.32 66.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment