[TA] YoY Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -48.73%
YoY- -50.29%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 698,876 569,384 288,148 465,492 535,404 253,544 290,204 15.76%
PBT 221,140 148,572 157,656 152,756 305,424 96,720 86,868 16.84%
Tax -53,496 -35,804 -36,104 -37,320 -73,300 -23,396 -11,272 29.61%
NP 167,644 112,768 121,552 115,436 232,124 73,324 75,596 14.18%
-
NP to SH 134,888 90,768 121,828 114,944 231,244 73,324 75,596 10.12%
-
Tax Rate 24.19% 24.10% 22.90% 24.43% 24.00% 24.19% 12.98% -
Total Cost 531,232 456,616 166,596 350,056 303,280 180,220 214,608 16.29%
-
Net Worth 1,557,716 1,518,487 2,130,559 2,173,070 1,927,033 1,806,533 1,326,165 2.71%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 1,557,716 1,518,487 2,130,559 2,173,070 1,927,033 1,806,533 1,326,165 2.71%
NOSH 1,711,776 1,706,165 1,429,906 1,429,651 1,328,988 1,328,333 1,326,165 4.34%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 23.99% 19.81% 42.18% 24.80% 43.35% 28.92% 26.05% -
ROE 8.66% 5.98% 5.72% 5.29% 12.00% 4.06% 5.70% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 40.83 33.37 20.15 32.56 40.29 19.09 21.88 10.95%
EPS 7.88 5.32 8.52 8.04 17.40 5.52 5.68 5.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 1.49 1.52 1.45 1.36 1.00 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,429,651
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 27.99 22.80 11.54 18.64 21.44 10.15 11.62 15.77%
EPS 5.40 3.64 4.88 4.60 9.26 2.94 3.03 10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6239 0.6081 0.8533 0.8703 0.7718 0.7235 0.5311 2.71%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.75 0.69 0.94 1.15 1.89 0.74 0.80 -
P/RPS 1.84 2.07 4.66 3.53 4.69 3.88 3.66 -10.82%
P/EPS 9.52 12.97 11.03 14.30 10.86 13.41 14.03 -6.25%
EY 10.51 7.71 9.06 6.99 9.21 7.46 7.13 6.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 0.63 0.76 1.30 0.54 0.80 0.41%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/11 17/06/10 17/06/09 20/06/08 08/06/07 28/06/06 28/06/05 -
Price 0.69 0.68 1.11 1.02 1.75 0.69 0.76 -
P/RPS 1.69 2.04 5.51 3.13 4.34 3.61 3.47 -11.29%
P/EPS 8.76 12.78 13.03 12.69 10.06 12.50 13.33 -6.75%
EY 11.42 7.82 7.68 7.88 9.94 8.00 7.50 7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.74 0.67 1.21 0.51 0.76 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment