[TA] YoY Annualized Quarter Result on 30-Apr-2011 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 65.77%
YoY- 48.61%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 841,736 723,696 704,804 698,876 569,384 288,148 465,492 10.37%
PBT 412,244 229,804 126,088 221,140 148,572 157,656 152,756 17.98%
Tax -60,984 -23,468 -25,196 -53,496 -35,804 -36,104 -37,320 8.52%
NP 351,260 206,336 100,892 167,644 112,768 121,552 115,436 20.36%
-
NP to SH 230,840 135,648 81,996 134,888 90,768 121,828 114,944 12.31%
-
Tax Rate 14.79% 10.21% 19.98% 24.19% 24.10% 22.90% 24.43% -
Total Cost 490,476 517,360 603,912 531,232 456,616 166,596 350,056 5.77%
-
Net Worth 3,098,557 2,944,485 1,605,754 1,557,716 1,518,487 2,130,559 2,173,070 6.08%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 3,098,557 2,944,485 1,605,754 1,557,716 1,518,487 2,130,559 2,173,070 6.08%
NOSH 1,711,910 1,711,910 1,708,249 1,711,776 1,706,165 1,429,906 1,429,651 3.04%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 41.73% 28.51% 14.31% 23.99% 19.81% 42.18% 24.80% -
ROE 7.45% 4.61% 5.11% 8.66% 5.98% 5.72% 5.29% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 49.17 42.27 41.26 40.83 33.37 20.15 32.56 7.10%
EPS 13.48 7.92 4.80 7.88 5.32 8.52 8.04 8.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.72 0.94 0.91 0.89 1.49 1.52 2.95%
Adjusted Per Share Value based on latest NOSH - 1,711,776
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 33.71 28.98 28.23 27.99 22.80 11.54 18.64 10.37%
EPS 9.24 5.43 3.28 5.40 3.64 4.88 4.60 12.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2409 1.1792 0.6431 0.6239 0.6081 0.8533 0.8703 6.08%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.81 0.505 0.56 0.75 0.69 0.94 1.15 -
P/RPS 1.65 1.19 1.36 1.84 2.07 4.66 3.53 -11.89%
P/EPS 6.01 6.37 11.67 9.52 12.97 11.03 14.30 -13.44%
EY 16.65 15.69 8.57 10.51 7.71 9.06 6.99 15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.29 0.60 0.82 0.78 0.63 0.76 -8.36%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/14 25/06/13 28/06/12 29/06/11 17/06/10 17/06/09 20/06/08 -
Price 0.86 0.57 0.57 0.69 0.68 1.11 1.02 -
P/RPS 1.75 1.35 1.38 1.69 2.04 5.51 3.13 -9.23%
P/EPS 6.38 7.19 11.88 8.76 12.78 13.03 12.69 -10.82%
EY 15.68 13.90 8.42 11.42 7.82 7.68 7.88 12.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.61 0.76 0.76 0.74 0.67 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment