[TA] YoY Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
01-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- 116.04%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 174,440 169,012 556,930 591,194 568,650 1.23%
PBT 49,012 1,210 141,850 201,158 -1,143,492 -
Tax -11,408 3,058 -21,334 -18,022 1,143,492 -
NP 37,604 4,268 120,516 183,136 0 -100.00%
-
NP to SH 37,604 4,268 120,516 183,136 -1,141,570 -
-
Tax Rate 23.28% -252.73% 15.04% 8.96% - -
Total Cost 136,836 164,744 436,414 408,058 568,650 1.49%
-
Net Worth 1,535,938 1,507,137 1,552,904 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,535,938 1,507,137 1,552,904 0 0 -100.00%
NOSH 1,324,084 1,333,750 1,327,268 906,613 817,743 -0.50%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 21.56% 2.53% 21.64% 30.98% 0.00% -
ROE 2.45% 0.28% 7.76% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 13.17 12.67 41.96 65.21 69.54 1.74%
EPS 2.84 0.32 9.08 20.20 -139.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.17 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 906,724
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 6.99 6.77 22.30 23.68 22.77 1.23%
EPS 1.51 0.17 4.83 7.33 -45.72 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6151 0.6036 0.6219 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 0.70 0.75 1.16 0.00 0.00 -
P/RPS 5.31 5.92 2.76 0.00 0.00 -100.00%
P/EPS 24.65 234.38 12.78 0.00 0.00 -100.00%
EY 4.06 0.43 7.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 26/09/01 29/09/00 01/10/99 - -
Price 0.59 0.59 0.85 0.00 0.00 -
P/RPS 4.48 4.66 2.03 0.00 0.00 -100.00%
P/EPS 20.77 184.37 9.36 0.00 0.00 -100.00%
EY 4.81 0.54 10.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.73 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment