[NAMFATT] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 270.71%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 421,124 297,014 350,278 410,352 -0.02%
PBT 27,994 -2,854 24,746 15,900 -0.58%
Tax -14,604 2,854 -12,712 372 -
NP 13,390 0 12,034 16,272 0.20%
-
NP to SH 13,390 -8,584 12,034 16,272 0.20%
-
Tax Rate 52.17% - 51.37% -2.34% -
Total Cost 407,734 297,014 338,244 394,080 -0.03%
-
Net Worth 159,143 195,794 181,204 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 159,143 195,794 181,204 0 -100.00%
NOSH 91,461 91,492 90,602 88,918 -0.02%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.18% 0.00% 3.44% 3.97% -
ROE 8.41% -4.38% 6.64% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 460.44 324.63 386.61 461.49 0.00%
EPS 14.64 -9.38 13.28 18.30 0.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.74 2.14 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 88,993
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 113.31 79.92 94.25 110.41 -0.02%
EPS 3.60 -2.31 3.24 4.38 0.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4282 0.5268 0.4876 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 12/10/01 16/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment