[NAMFATT] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 541.42%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 68,121 201,549 60,460 138,244 66,932 134,870 132,278 0.67%
PBT 5,295 -6,493 5,199 10,412 -2,462 -45,956 -19,117 -
Tax -2,107 10,947 -168 107 2,462 45,956 19,117 -
NP 3,188 4,454 5,031 10,519 0 0 0 -100.00%
-
NP to SH 3,188 4,454 5,031 10,519 -2,383 -32,425 -19,295 -
-
Tax Rate 39.79% - 3.23% -1.03% - - - -
Total Cost 64,933 197,095 55,429 127,725 66,932 134,870 132,278 0.72%
-
Net Worth 199,024 194,695 184,284 0 0 172,577 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 1,778 - - - 2,223 - -
Div Payout % - 39.92% - - - 0.00% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 199,024 194,695 184,284 0 0 172,577 0 -100.00%
NOSH 90,056 88,902 89,026 88,993 88,917 88,957 88,917 -0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.68% 2.21% 8.32% 7.61% 0.00% 0.00% 0.00% -
ROE 1.60% 2.29% 2.73% 0.00% 0.00% -18.79% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 75.64 226.71 67.91 155.34 75.27 151.61 148.77 0.68%
EPS 3.54 5.01 5.66 11.82 -2.68 -36.45 -21.70 -
DPS 0.00 2.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.21 2.19 2.07 0.00 0.00 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 88,993
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 18.33 54.23 16.27 37.20 18.01 36.29 35.59 0.67%
EPS 0.86 1.20 1.35 2.83 -0.64 -8.72 -5.19 -
DPS 0.00 0.48 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.5355 0.5239 0.4959 0.00 0.00 0.4644 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/05/00 28/02/00 19/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment