[NYLEX] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 347,162 368,825 362,985 432,873 497,425 522,712 0.43%
PBT 17,165 24,308 -77,434 -107,878 8,254 23,452 0.33%
Tax -5,430 -9,264 77,434 107,878 9,218 -9,509 0.59%
NP 11,734 15,044 0 0 17,473 13,942 0.18%
-
NP to SH 11,734 15,044 -87,261 -112,441 17,473 13,942 0.18%
-
Tax Rate 31.63% 38.11% - - -111.68% 40.55% -
Total Cost 335,428 353,781 362,985 432,873 479,952 508,769 0.44%
-
Net Worth 168,386 165,992 157,496 206,566 303,900 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Div - 8,972 - - - - -
Div Payout % - 59.64% - - - - -
Equity
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 168,386 165,992 157,496 206,566 303,900 0 -100.00%
NOSH 224,515 224,314 224,514 224,284 225,948 222,489 -0.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.38% 4.08% 0.00% 0.00% 3.51% 2.67% -
ROE 6.97% 9.06% -55.41% -54.43% 5.75% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 154.63 164.42 161.68 193.00 220.15 234.94 0.44%
EPS 5.23 6.71 -38.87 -50.13 7.73 6.27 0.19%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.7015 0.921 1.345 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 221,235
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 193.10 205.15 201.90 240.77 276.67 290.74 0.43%
EPS 6.53 8.37 -48.54 -62.54 9.72 7.76 0.18%
DPS 0.00 4.99 0.00 0.00 0.00 0.00 -
NAPS 0.9366 0.9233 0.876 1.1489 1.6903 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 27/02/04 28/02/03 28/02/02 29/09/00 - - -
Price 0.87 0.40 0.50 1.44 0.00 0.00 -
P/RPS 0.56 0.24 0.31 0.75 0.00 0.00 -100.00%
P/EPS 16.65 5.96 -1.29 -2.87 0.00 0.00 -100.00%
EY 6.01 16.77 -77.73 -34.81 0.00 0.00 -100.00%
DY 0.00 10.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.54 0.71 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 29/04/04 30/04/03 29/04/02 20/11/00 26/11/99 - -
Price 0.71 0.38 0.55 1.10 0.00 0.00 -
P/RPS 0.46 0.23 0.34 0.57 0.00 0.00 -100.00%
P/EPS 13.58 5.67 -1.42 -2.19 0.00 0.00 -100.00%
EY 7.36 17.65 -70.67 -45.58 0.00 0.00 -100.00%
DY 0.00 10.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.51 0.78 1.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment