[NYLEX] QoQ Quarter Result on 31-Aug-2015 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -23.68%
YoY- -41.5%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 291,015 256,358 327,259 322,818 324,134 270,601 319,169 -5.96%
PBT 8,788 2,782 5,774 3,168 6,792 1,669 5,304 39.97%
Tax -1,828 -1,914 -3,512 -2,081 -5,786 -2,992 -2,349 -15.38%
NP 6,960 868 2,262 1,087 1,006 -1,323 2,955 76.93%
-
NP to SH 6,485 789 2,169 1,711 2,242 -634 2,853 72.79%
-
Tax Rate 20.80% 68.80% 60.82% 65.69% 85.19% 179.27% 44.29% -
Total Cost 284,055 255,490 324,997 321,731 323,128 271,924 316,214 -6.89%
-
Net Worth 323,287 321,373 322,470 317,207 301,510 297,787 298,793 5.38%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div 3,848 - - - 3,865 - - -
Div Payout % 59.35% - - - 172.41% - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 323,287 321,373 322,470 317,207 301,510 297,787 298,793 5.38%
NOSH 192,433 192,439 191,946 192,247 193,275 192,121 192,770 -0.11%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 2.39% 0.34% 0.69% 0.34% 0.31% -0.49% 0.93% -
ROE 2.01% 0.25% 0.67% 0.54% 0.74% -0.21% 0.95% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 151.23 133.22 170.49 167.92 167.71 140.85 165.57 -5.85%
EPS 3.37 0.41 1.13 0.89 1.16 -0.33 1.48 72.99%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.68 1.67 1.68 1.65 1.56 1.55 1.55 5.51%
Adjusted Per Share Value based on latest NOSH - 192,247
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 161.87 142.59 182.03 179.56 180.29 150.51 177.53 -5.96%
EPS 3.61 0.44 1.21 0.95 1.25 -0.35 1.59 72.65%
DPS 2.14 0.00 0.00 0.00 2.15 0.00 0.00 -
NAPS 1.7982 1.7875 1.7936 1.7644 1.677 1.6563 1.6619 5.39%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.54 0.59 0.585 0.49 0.555 0.595 0.645 -
P/RPS 0.36 0.44 0.34 0.29 0.33 0.42 0.39 -5.19%
P/EPS 16.02 143.90 51.77 55.06 47.84 -180.30 43.58 -48.65%
EY 6.24 0.69 1.93 1.82 2.09 -0.55 2.29 94.97%
DY 3.70 0.00 0.00 0.00 3.60 0.00 0.00 -
P/NAPS 0.32 0.35 0.35 0.30 0.36 0.38 0.42 -16.56%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/07/16 27/04/16 29/01/16 28/10/15 30/07/15 30/04/15 30/01/15 -
Price 0.525 0.575 0.62 0.565 0.56 0.625 0.615 -
P/RPS 0.35 0.43 0.36 0.34 0.33 0.44 0.37 -3.63%
P/EPS 15.58 140.24 54.87 63.48 48.28 -189.39 41.55 -47.96%
EY 6.42 0.71 1.82 1.58 2.07 -0.53 2.41 92.05%
DY 3.81 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.31 0.34 0.37 0.34 0.36 0.40 0.40 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment