[HUMEIND] YoY Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 15.91%
YoY- 106.14%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 53,570 34,316 66,656 35,864 55,548 78,484 86,324 -7.64%
PBT 1,244 2,842 9,742 408 -6,626 796 6,402 -23.88%
Tax -534 -1,170 -4,420 0 -24 -300 -1,370 -14.52%
NP 710 1,672 5,322 408 -6,650 496 5,032 -27.83%
-
NP to SH 710 1,672 5,322 408 -6,650 496 5,032 -27.83%
-
Tax Rate 42.93% 41.17% 45.37% 0.00% - 37.69% 21.40% -
Total Cost 52,860 32,644 61,334 35,456 62,198 77,988 81,292 -6.91%
-
Net Worth 59,789 62,388 59,685 57,490 59,663 65,099 66,472 -1.74%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - 9,318 -
Div Payout % - - - - - - 185.19% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 59,789 62,388 59,685 57,490 59,663 65,099 66,472 -1.74%
NOSH 62,280 62,388 62,172 61,818 62,149 61,999 62,123 0.04%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.33% 4.87% 7.98% 1.14% -11.97% 0.63% 5.83% -
ROE 1.19% 2.68% 8.92% 0.71% -11.15% 0.76% 7.57% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 86.01 55.00 107.21 58.02 89.38 126.59 138.96 -7.68%
EPS 1.14 2.68 8.56 0.66 -10.70 0.80 8.10 -27.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 0.96 1.00 0.96 0.93 0.96 1.05 1.07 -1.79%
Adjusted Per Share Value based on latest NOSH - 61,052
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.38 4.73 9.19 4.94 7.66 10.82 11.90 -7.65%
EPS 0.10 0.23 0.73 0.06 -0.92 0.07 0.69 -27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
NAPS 0.0824 0.086 0.0823 0.0792 0.0822 0.0897 0.0916 -1.74%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.44 0.695 0.51 0.40 0.61 0.85 1.21 -
P/RPS 0.51 1.26 0.48 0.69 0.68 0.67 0.87 -8.51%
P/EPS 38.60 25.93 5.96 60.61 -5.70 106.25 14.94 17.13%
EY 2.59 3.86 16.78 1.65 -17.54 0.94 6.69 -14.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 12.40 -
P/NAPS 0.46 0.70 0.53 0.43 0.64 0.81 1.13 -13.90%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/12 24/01/11 27/01/10 24/02/09 26/02/08 28/02/07 16/02/06 -
Price 0.44 0.64 0.60 0.38 0.52 0.92 1.31 -
P/RPS 0.51 1.16 0.56 0.65 0.58 0.73 0.94 -9.68%
P/EPS 38.60 23.88 7.01 57.58 -4.86 115.00 16.17 15.59%
EY 2.59 4.19 14.27 1.74 -20.58 0.87 6.18 -13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.45 -
P/NAPS 0.46 0.64 0.63 0.41 0.54 0.88 1.22 -14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment