[HUMEIND] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 278.98%
YoY- -21.94%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 18,382 9,112 11,870 21,759 19,078 28,678 14,847 3.62%
PBT 3,571 116 -1,861 699 882 1,633 2,532 5.89%
Tax -1,710 0 -7 -137 -162 -436 -654 17.35%
NP 1,861 116 -1,868 562 720 1,197 1,878 -0.15%
-
NP to SH 1,861 116 -1,868 562 720 1,197 1,878 -0.15%
-
Tax Rate 47.89% 0.00% - 19.60% 18.37% 26.70% 25.83% -
Total Cost 16,521 8,996 13,738 21,197 18,358 27,481 12,969 4.11%
-
Net Worth 59,751 56,778 59,775 65,566 66,413 28,678 29,849 12.25%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - 3,109 -
Div Payout % - - - - - - 165.56% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 59,751 56,778 59,775 65,566 66,413 28,678 29,849 12.25%
NOSH 62,240 61,052 62,266 62,444 62,068 62,343 62,185 0.01%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 10.12% 1.27% -15.74% 2.58% 3.77% 4.17% 12.65% -
ROE 3.11% 0.20% -3.13% 0.86% 1.08% 4.17% 6.29% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 29.53 14.92 19.06 34.85 30.74 46.00 23.88 3.59%
EPS 2.99 0.19 -3.00 0.90 1.16 1.92 3.02 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.96 0.93 0.96 1.05 1.07 0.46 0.48 12.23%
Adjusted Per Share Value based on latest NOSH - 62,444
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.53 1.26 1.64 3.00 2.63 3.95 2.05 3.56%
EPS 0.26 0.02 -0.26 0.08 0.10 0.16 0.26 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.0824 0.0783 0.0824 0.0904 0.0915 0.0395 0.0411 12.27%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.51 0.40 0.61 0.85 1.21 1.70 2.38 -
P/RPS 1.73 2.68 3.20 2.44 3.94 3.70 9.97 -25.29%
P/EPS 17.06 210.53 -20.33 94.44 104.31 88.54 78.81 -22.49%
EY 5.86 0.47 -4.92 1.06 0.96 1.13 1.27 28.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.10 -
P/NAPS 0.53 0.43 0.64 0.81 1.13 3.70 4.96 -31.09%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/01/10 24/02/09 26/02/08 28/02/07 16/02/06 22/02/05 17/02/04 -
Price 0.60 0.38 0.52 0.92 1.31 1.59 2.26 -
P/RPS 2.03 2.55 2.73 2.64 4.26 3.46 9.47 -22.62%
P/EPS 20.07 200.00 -17.33 102.22 112.93 82.81 74.83 -19.67%
EY 4.98 0.50 -5.77 0.98 0.89 1.21 1.34 24.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.21 -
P/NAPS 0.63 0.41 0.54 0.88 1.22 3.46 4.71 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment