[HUMEIND] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock

[HUMEIND] HUME CEMENT INDUSTRIES BERHAD

Announcement Date

08-May-2001

Admission Sponsor

Sponsor

Financial Year

30-Jun-2001

Quarter

31-Mar-2001 [#3]

Profit Trend

QoQ- -5.01%

YoY- 104.7%

Quarter Report

HUMEIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Annualized Quarter Result
Revenue	40,524	148,578	173,870	151,840	103,272	-20.84%
YoY %	-72.73%	-14.55%	14.51%	47.03%	-	-
Horiz. %	39.24%	143.87%	168.36%	147.03%	100.00%	-
PBT	8,232	275,604	35,180	27,800	12,600	-10.08%
YoY %	-97.01%	683.41%	26.55%	120.63%	-	-
Horiz. %	65.33%	2,187.33%	279.21%	220.63%	100.00%	-
Tax	-1,692	-10,008	-6,101	-4,969	-1,446	4.00%
YoY %	83.09%	-64.04%	-22.78%	-243.64%	-	-
Horiz. %	117.01%	692.12%	421.92%	343.64%	100.00%	-
NP	6,540	265,596	29,078	22,830	11,153	-12.48%
YoY %	-97.54%	813.39%	27.37%	104.70%	-	-
Horiz. %	58.64%	2,381.39%	260.72%	204.70%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NP to SH	6,540	265,596	29,078	22,830	11,153	-12.48%
YoY %	-97.54%	813.39%	27.37%	104.70%	-	-
Horiz. %	58.64%	2,381.39%	260.72%	204.70%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Tax Rate	20.55%	3.63%	17.34%	17.87%	11.48%	-
YoY %	466.12%	-79.07%	-2.97%	55.66%	-	-
Horiz. %	179.01%	31.62%	151.05%	155.66%	100.00%	-
Total Cost	33,984	-117,017	144,792	129,009	92,118	-22.05%
YoY %	129.04%	-180.82%	12.23%	40.05%	-	-
Horiz. %	36.89%	-127.03%	157.18%	140.05%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Net Worth	29,218	311,555	110,330	95,304	90,922	-24.69%
YoY %	-90.62%	182.38%	15.77%	4.82%	-	-
Horiz. %	32.14%	342.66%	121.35%	104.82%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Dividend
Div	8,288	10,703	18,221	-	-	-
YoY %	-22.56%	-41.26%	0.00%	-	-	-
Horiz. %	45.49%	58.74%	100.00%	-	-	-
Div Payout %	126.74%	4.03%	62.66%	-	-	-
YoY %	3,044.91%	-93.57%	0.00%	-	-	-
Horiz. %	202.27%	6.43%	100.00%	-	-	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Equity
Net Worth	29,218	311,555	110,330	95,304	90,922	-24.69%
YoY %	-90.62%	182.38%	15.77%	4.82%	-	-
Horiz. %	32.14%	342.66%	121.35%	104.82%	100.00%	-
NOSH	62,167	61,939	61,226	61,131	61,058	0.45%
YoY %	0.37%	1.16%	0.16%	0.12%	-	-
Horiz. %	101.82%	101.44%	100.28%	100.12%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Ratio Analysis
NP Margin	16.14%	178.76%	16.72%	15.04%	10.80%	-
YoY %	-90.97%	969.14%	11.17%	39.26%	-	-
Horiz. %	149.44%	1,655.19%	154.81%	139.26%	100.00%	-
ROE	22.38%	85.25%	26.36%	23.96%	12.27%	-
YoY %	-73.75%	223.41%	10.02%	95.27%	-	-
Horiz. %	182.40%	694.78%	214.83%	195.27%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Per Share
RPS	65.19	239.88	283.98	248.38	169.14	-21.19%
YoY %	-72.82%	-15.53%	14.33%	46.85%	-	-
Horiz. %	38.54%	141.82%	167.90%	146.85%	100.00%	-
EPS	10.52	428.80	47.49	37.35	18.27	-12.88%
YoY %	-97.55%	802.93%	27.15%	104.43%	-	-
Horiz. %	57.58%	2,347.02%	259.93%	204.43%	100.00%	-
DPS	13.33	17.28	29.76	0.00	0.00	-
YoY %	-22.86%	-41.94%	0.00%	0.00%	-	-
Horiz. %	44.79%	58.06%	100.00%	-	-	-
NAPS	0.47	5.03	1.802	1.559	1.4891	-25.03%
YoY %	-90.66%	179.13%	15.59%	4.69%	-	-
Horiz. %	31.56%	337.79%	121.01%	104.69%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Adjusted Per Share Value based on latest NOSH - 61,137
RPS	5.59	20.48	23.97	20.93	14.23	-20.81%
YoY %	-72.71%	-14.56%	14.52%	47.08%	-	-
Horiz. %	39.28%	143.92%	168.45%	147.08%	100.00%	-
EPS	0.90	36.61	4.01	3.15	1.54	-12.55%
YoY %	-97.54%	812.97%	27.30%	104.55%	-	-
Horiz. %	58.44%	2,377.27%	260.39%	204.55%	100.00%	-
DPS	1.14	1.48	2.51	0.00	0.00	-
YoY %	-22.97%	-41.04%	0.00%	0.00%	-	-
Horiz. %	45.42%	58.96%	100.00%	-	-	-
NAPS	0.0403	0.4294	0.1521	0.1314	0.1253	-24.67%
YoY %	-90.61%	182.31%	15.75%	4.87%	-	-
Horiz. %	32.16%	342.70%	121.39%	104.87%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/04	31/03/03	29/03/02	30/03/01	31/03/00	-
Price	2.24	4.70	4.56	2.90	3.00	-
P/RPS	3.44	1.96	1.61	1.17	1.77	18.05%
YoY %	75.51%	21.74%	37.61%	-33.90%	-	-
Horiz. %	194.35%	110.73%	90.96%	66.10%	100.00%	-
P/EPS	21.29	1.10	9.60	7.77	16.42	6.70%
YoY %	1,835.45%	-88.54%	23.55%	-52.68%	-	-
Horiz. %	129.66%	6.70%	58.47%	47.32%	100.00%	-
EY	4.70	91.23	10.42	12.88	6.09	-6.26%
YoY %	-94.85%	775.53%	-19.10%	111.49%	-	-
Horiz. %	77.18%	1,498.03%	171.10%	211.49%	100.00%	-
DY	5.95	3.68	6.53	0.00	0.00	-
YoY %	61.68%	-43.64%	0.00%	0.00%	-	-
Horiz. %	91.12%	56.36%	100.00%	-	-	-
P/NAPS	4.77	0.93	2.53	1.86	2.01	24.09%
YoY %	412.90%	-63.24%	36.02%	-7.46%	-	-
Horiz. %	237.31%	46.27%	125.87%	92.54%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Announcement Date
Date	10/05/04	21/05/03	22/05/02	08/05/01	04/05/00	-
Price	2.02	5.10	5.00	2.80	4.04	-
P/RPS	3.10	2.13	1.76	1.13	2.39	6.71%
YoY %	45.54%	21.02%	55.75%	-52.72%	-	-
Horiz. %	129.71%	89.12%	73.64%	47.28%	100.00%	-
P/EPS	19.20	1.19	10.53	7.50	22.12	-3.47%
YoY %	1,513.45%	-88.70%	40.40%	-66.09%	-	-
Horiz. %	86.80%	5.38%	47.60%	33.91%	100.00%	-
EY	5.21	84.08	9.50	13.34	4.52	3.61%
YoY %	-93.80%	785.05%	-28.79%	195.13%	-	-
Horiz. %	115.27%	1,860.18%	210.18%	295.13%	100.00%	-
DY	6.60	3.39	5.95	0.00	0.00	-
YoY %	94.69%	-43.03%	0.00%	0.00%	-	-
Horiz. %	110.92%	56.97%	100.00%	-	-	-
P/NAPS	4.30	1.01	2.77	1.80	2.71	12.22%
YoY %	325.74%	-63.54%	53.89%	-33.58%	-	-
Horiz. %	158.67%	37.27%	102.21%	66.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos