[TAANN] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1.93%
YoY- 106.99%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,143,864 975,226 958,070 915,168 700,418 705,112 919,890 3.69%
PBT 230,652 115,056 158,216 156,634 88,410 66,676 218,282 0.92%
Tax -63,770 -24,866 -42,380 -42,402 -35,136 -22,900 -59,574 1.13%
NP 166,882 90,190 115,836 114,232 53,274 43,776 158,708 0.83%
-
NP to SH 145,442 83,114 121,060 116,868 56,462 49,512 154,590 -1.01%
-
Tax Rate 27.65% 21.61% 26.79% 27.07% 39.74% 34.35% 27.29% -
Total Cost 976,982 885,036 842,234 800,936 647,144 661,336 761,182 4.24%
-
Net Worth 1,329,488 1,200,541 1,118,730 1,033,803 989,196 930,203 889,371 6.92%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 88,929 44,464 74,088 74,107 - - 61,761 6.25%
Div Payout % 61.14% 53.50% 61.20% 63.41% - - 39.95% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,329,488 1,200,541 1,118,730 1,033,803 989,196 930,203 889,371 6.92%
NOSH 444,645 444,645 370,440 370,538 370,485 370,598 308,809 6.25%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.59% 9.25% 12.09% 12.48% 7.61% 6.21% 17.25% -
ROE 10.94% 6.92% 10.82% 11.30% 5.71% 5.32% 17.38% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 257.25 219.33 258.63 246.98 189.05 190.26 297.88 -2.41%
EPS 32.70 18.70 32.68 31.54 15.24 13.36 50.06 -6.84%
DPS 20.00 10.00 20.00 20.00 0.00 0.00 20.00 0.00%
NAPS 2.99 2.70 3.02 2.79 2.67 2.51 2.88 0.62%
Adjusted Per Share Value based on latest NOSH - 370,734
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 257.25 219.33 215.47 205.82 157.52 158.58 206.88 3.69%
EPS 32.70 18.70 27.23 26.28 12.70 11.14 34.77 -1.01%
DPS 20.00 10.00 16.66 16.67 0.00 0.00 13.89 6.25%
NAPS 2.99 2.70 2.516 2.325 2.2247 2.092 2.0002 6.92%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.54 3.30 3.81 4.35 3.82 4.50 4.61 -
P/RPS 1.38 1.50 1.47 1.76 2.02 2.37 1.55 -1.91%
P/EPS 10.82 17.65 11.66 13.79 25.07 33.68 9.21 2.71%
EY 9.24 5.66 8.58 7.25 3.99 2.97 10.86 -2.65%
DY 5.65 3.03 5.25 4.60 0.00 0.00 4.34 4.49%
P/NAPS 1.18 1.22 1.26 1.56 1.43 1.79 1.60 -4.94%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 29/08/16 28/08/15 29/08/14 27/08/13 17/08/12 22/08/11 -
Price 3.47 3.64 3.25 3.88 3.80 4.50 4.40 -
P/RPS 1.35 1.66 1.26 1.57 2.01 2.37 1.48 -1.51%
P/EPS 10.61 19.47 9.94 12.30 24.93 33.68 8.79 3.18%
EY 9.43 5.14 10.06 8.13 4.01 2.97 11.38 -3.08%
DY 5.76 2.75 6.15 5.15 0.00 0.00 4.55 4.00%
P/NAPS 1.16 1.35 1.08 1.39 1.42 1.79 1.53 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment